Portland General Electric Co (POR) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
121 SW SALMON ST PORTLAND, OR 97204 |
| State of Incorp. | OR |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4911 - Electric Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)Annual | Quarterly
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 19 | 32 | 30 | 119 | 39 | 6 | 4 | ||
| Cash and cash equivalents | 19 | 32 | 30 | 119 | 39 | 6 | 4 | ||
| Receivables | 329 | 368 | 167 | 193 | 168 | 155 | 158 | ||
| Inventory, net of allowances, customer advances and progress billings | 27 | 23 | 40 | 31 | 26 | 32 | 39 | ||
| Inventory | 27 | 23 | 40 | 31 | 26 | 32 | 39 | ||
| Regulatory current assets | 24 | 23 | 17 | 61 | 62 | 36 | 129 | ||
| Other current assets | 205 | 98 | 104 | 90 | 73 | 77 | 88 | ||
| Other undisclosed current assets | 84 | 177 | 142 | 149 | 158 | 157 | 139 | ||
| Total current assets: | 688 | 721 | 500 | 643 | 526 | 463 | 557 | ||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset | 291 | 145 | 150 | ✕ | ✕ | ✕ | ✕ | ||
| Operating lease, right-of-use asset | 25 | 44 | 51 | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 7,161 | 57 | 57 | 691 | 424 | ||||
| Intangible assets, net (including goodwill) | (446) | (388) | (366) | (302) | (296) | (257) | (227) | ||
| Intangible assets, net (excluding goodwill) | (446) | (388) | (366) | (302) | (296) | (257) | (227) | ||
| Derivative instruments and hedges | 35 | 12 | 13 | 2 | 5 | ||||
| Regulated entity, other noncurrent assets | 547 | 582 | 494 | 411 | 448 | 509 | 524 | ||
| Assets held-in-trust | 45 | 42 | 38 | 36 | 37 | 34 | 33 | ||
| Other noncurrent assets | 176 | 153 | 166 | 101 | 54 | 57 | 55 | ||
| Other undisclosed noncurrent assets | 8,133 | 7,758 | 187 | 7,162 | 7,012 | 6,025 | 5,855 | ||
| Total noncurrent assets: | 8,806 | 8,348 | 7,894 | 7,467 | 7,312 | 7,064 | 6,664 | ||
| TOTAL ASSETS: | 9,494 | 9,069 | 8,394 | 8,110 | 7,838 | 7,527 | 7,221 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 244 | 153 | 165 | 168 | 132 | 129 | 98 | ||
| Employee-related liabilities | 67 | 67 | 74 | 66 | 60 | 52 | 51 | ||
| Taxes payable | 46 | 36 | 33 | 34 | 31 | 25 | 25 | ||
| Interest and dividends payable | 69 | 67 | 61 | 61 | 58 | 55 | 53 | ||
| Other undisclosed accounts payable and accrued liabilities | 62 | (17) | (3) | 7 | (17) | (3) | (31) | ||
| Debt | 20 | 326 | 16 | 300 | 150 | 139 | |||
| Derivative instruments and hedges, liabilities | 47 | 14 | 23 | 55 | 59 | 44 | 130 | ||
| Other liabilities | 457 | 322 | 315 | 268 | 241 | 254 | 259 | ||
| Total current liabilities: | 768 | 815 | 519 | 791 | 432 | 577 | 626 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 3,558 | 3,015 | 2,775 | 2,178 | 2,426 | 2,200 | 2,071 | ||
| Long-term debt, excluding current maturities | 3,285 | 2,886 | 2,597 | 2,178 | 2,426 | 2,200 | 2,071 | ||
| Finance lease, liability | 273 | 129 | 135 | ✕ | ✕ | ✕ | ✕ | ||
| Operating lease, liability | 43 | ✕ | ✕ | ✕ | ✕ | ||||
| Liabilities, other than long-term debt | 2,461 | 2,626 | 2,071 | 2,339 | 2,291 | 2,140 | 2,009 | ||
| Asset retirement obligations | 238 | 270 | 263 | 4 | |||||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | 369 | 376 | 669 | 632 | ||
| Deferred income tax liabilities | 413 | 374 | ✕ | ✕ | ✕ | ✕ | |||
| Liability, pension and other postretirement and postemployment benefits | 301 | 400 | 247 | 307 | 284 | 281 | 259 | ||
| Regulatory liability | 1,360 | 1,369 | 1,377 | 1,355 | 1,288 | 958 | 928 | ||
| Other liabilities | 59 | 77 | 76 | 203 | 192 | 107 | 29 | ||
| Derivative instruments and hedges, liabilities | 90 | 136 | 108 | 101 | 151 | 125 | 161 | ||
| Other undisclosed noncurrent liabilities | 438 | 296 | 273 | 266 | 257 | ||||
| Total noncurrent liabilities: | 6,019 | 5,641 | 5,284 | 4,813 | 4,990 | 4,606 | 4,337 | ||
| Total liabilities: | 6,787 | 6,456 | 5,803 | 5,604 | 5,422 | 5,183 | 4,963 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 2,707 | 2,613 | 2,591 | 2,506 | 2,416 | 2,344 | 2,258 | ||
| Common stock | 1,241 | 1,231 | 1,220 | 1,212 | 1,207 | 1,201 | 1,196 | ||
| Accumulated other comprehensive loss | (10) | (11) | (10) | (7) | (8) | (7) | (8) | ||
| Retained earnings | 1,476 | 1,393 | 1,381 | 1,301 | 1,217 | 1,150 | 1,070 | ||
| Total stockholders' equity: | 2,707 | 2,613 | 2,591 | 2,506 | 2,416 | 2,344 | 2,258 | ||
| TOTAL LIABILITIES AND EQUITY: | 9,494 | 9,069 | 8,394 | 8,110 | 7,838 | 7,527 | 7,221 | ||
Income Statement (P&L) ($ in millions) Annual | Quarterly
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,396 | 2,145 | 2,123 | 1,991 | 2,009 | 1,923 | 1,898 | |
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 2,009 | 1,923 | 1,898 | |
| Cost of revenue | (1,457) | (1,384) | (1,287) | (1,089) | (1,110) | (1,289) | (1,297) | |
| Cost of goods and services sold | (901) | (903) | (927) | |||||
| Gross profit: | 939 | 761 | 836 | 902 | 899 | 634 | 601 | |
| Operating expenses | (561) | (492) | (483) | (556) | (523) | (301) | (292) | |
| Operating income: | 378 | 269 | 353 | 346 | 376 | 333 | 309 | |
| Nonoperating income | 26 | 22 | 16 | 7 | 17 | 22 | 22 | |
| Public utilities, allowance for funds used during construction, capitalized cost of equity | 17 | 16 | 10 | 11 | 12 | 21 | 21 | |
| Other nonoperating income (expense) | 9 | 6 | 6 | (4) | 5 | 1 | 1 | |
| Interest and debt expense | (137) | (136) | (128) | (124) | (120) | (112) | (114) | |
| Income from continuing operations before income taxes: | 267 | 155 | 241 | 229 | 273 | 243 | 217 | |
| Income tax expense (benefit) | (23) | 22 | (27) | (17) | (86) | (50) | (45) | |
| Income before gain (loss) on sale of properties: | 244 | 177 | 214 | 212 | 187 | 193 | 172 | |
| Other undisclosed net loss | (22) | |||||||
| Net income available to common stockholders, diluted: | 244 | 155 | 214 | 212 | 187 | 193 | 172 | |
Comprehensive Income ($ in millions)Annual | Quarterly
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 244 | 155 | 214 | 212 | 187 | 193 | 172 | |
| Other comprehensive income (loss) | 1 | (1) | (1) | 1 | (1) | |||
| Other undisclosed comprehensive income (loss) | 1 | (1) | ||||||
| Comprehensive income, net of tax, attributable to parent: | 245 | 154 | 213 | 213 | 186 | 194 | 171 | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.