Pernix Group Inc (PRXG) Financial Statements (2024 and earlier)

Company Profile

Business Address 860 PARKVIEW BLVD
State of Incorp.
Fiscal Year End December 31
Industry (SIC) 152 - General Building Contractors-residential (benchmarking)
More info Complete Financial Analysis Financial Benchmarking

Balance Sheet (Statement of Financial Position) ($ in thousands)

Current Assets
Cash, cash equivalents, and short-term investments 18,79311,16919,95721,407
Cash and cash equivalents 18,79311,16919,95721,407
Receivables  7,01418,1217,912
Inventory, net of allowances, customer advances and progress billings   1,6263,646
Inventory   1,6263,646
Prepaid expense 1,4541,7191,067
Prepaid expense and other current assets726
Deferred tax assets    1,033
Other undisclosed current assets 67,58010,313(8,841)(1,190)
Total current assets: 87,82730,21531,92933,534
Noncurrent Assets
Property, plant and equipment 4,0701,6781,28324
Intangible assets, net (including goodwill) 26,29082221
Goodwill 19,141   
Intangible assets, net (excluding goodwill) 7,14982 221
Other noncurrent assets 68958261
Prepaid expense and other noncurrent assets91
Deferred tax assets, net 553  3,851
Other undisclosed noncurrent assets   158 
Total noncurrent assets: 31,6011,8181,7024,187
TOTAL ASSETS: 119,42832,03333,63137,722
Current Liabilities
Accounts payable and accrued liabilities, including: 37,75812,89013,2258,906
Interest and dividends payable  241  
Employee-related liabilities  959  
Accounts payable and other accrued liabilities 204
Accrued liabilities    8,702
Other undisclosed accounts payable and accrued liabilities 37,75811,69013,225 
Debt 5,090  19
Billings in excess of cost 6,3993,7888,4078,917
Due to related parties    1,060
Other liabilities 7,771667  
Other undisclosed current liabilities 29,7952,4987461,431
Total current liabilities: 86,81319,84322,37920,333
Noncurrent Liabilities
Long-term debt and lease obligation 8,745   
Long-term debt, excluding current maturities 8,745   
Liabilities, other than long-term debt 1,252  1,350
Accounts payable and accrued liabilities 699   
Deferred tax liabilities, net 553   
Due to related parties    1,350
Total noncurrent liabilities: 9,996  1,350
Total liabilities: 96,80919,84322,37921,683
Equity, attributable to parent, including: 20,11210,206 10,195
Preferred stock    2
Common stock 9494 94
Additional paid in capital 45,14816,137 9,149
Accumulated other comprehensive income (loss) (583)(456) 12
Retained earnings (accumulated deficit) (24,586)(5,582) 939
Other undisclosed equity, attributable to parent 4012  
Equity, attributable to noncontrolling interest 2,5071,985 5,843
Other undisclosed equity   11,252 
Total equity: 22,61912,19111,25216,038
Other undisclosed liabilities and equity    (11)
TOTAL LIABILITIES AND EQUITY: 119,42832,03333,63137,711

Income Statement (P&L) ($ in thousands)

Revenues 195,49185,30173,762120,023
Revenue, net 195,49185,30173,762120,023
Cost of revenue
(Cost of Goods and Services Sold)
Gross profit: 7,61813,9017,19214,836
Operating expenses (25,585)(9,999)(5,183)(6,138)
Operating income (loss): (17,967)3,9022,0098,698
Nonoperating income (expense) (171)(91)(83)510
Loss, foreign currency transaction, before tax (29)(128)(17)(105)
Interest and debt expense 73(3)318
Other undisclosed loss from continuing operations before equity method investments, income taxes (587)(4,709)(1,513) 
Income (loss) from continuing operations before equity method investments, income taxes: (18,652)(901)4179,227
Other undisclosed income (loss) from continuing operations before income taxes 5144,7131,509(18)
Income (loss) from continuing operations before income taxes: (18,138)3,8111,9269,208
Income tax expense (benefit) (194)(482)(5,042)773
Income (loss) from continuing operations: (18,332)3,330(3,116)9,981
Income (loss) before gain (loss) on sale of properties: (18,332)3,330(3,116)6,318
Loss from discontinued operations    (3,663)
Net income (loss): (18,332)3,330(3,116)6,318
Other undisclosed net loss attributable to parent (514)(4,713)(1,509)(5,822)
Net income (loss) attributable to parent: (18,846)(1,383)(4,625)496
Preferred stock dividends and other adjustments    (73)
Other undisclosed net loss available to common stockholders, basic (159)(457)(55) 
Net income (loss) available to common stockholders, basic: (19,005)(1,840)(4,680)422
Dilutive securities, effect on basic earnings per share    15
Net income (loss) available to common stockholders, diluted: (19,005)(1,840)(4,680)437

Comprehensive Income ($ in thousands)

Net income (loss): (18,332)3,330(3,116)6,318
Other comprehensive income (loss) (18,498)3,130  
Comprehensive income (loss): (36,830)6,459(3,116)6,318
Comprehensive income (loss), net of tax, attributable to noncontrolling interest (476)(4,746)1,4815,876
Other undisclosed comprehensive income (loss), net of tax, attributable to parent 18,332(3,330)(3,225)(11,240)
Comprehensive income (loss), net of tax, attributable to parent: (18,974)(1,616)(4,860)954

Statements Sources

The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios


Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: