Patterson-UTI Energy Inc. (PTEN) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
10713 WEST SAM HOUSTON PARKWAY NORTH HOUSTON, TX 77064 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1381 - Drilling Oil and Gas Wells (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 193 | 138 | 118 | 225 | 174 | 245 | |||
| Cash and cash equivalents | 193 | 138 | 118 | 225 | 174 | 245 | |||
| Receivables | 971 | 566 | 356 | 165 | 346 | 563 | |||
| Inventory, net of allowances, customer advances and progress billings | 181 | 58 | 42 | 33 | 36 | 66 | |||
| Inventory | 181 | 58 | 42 | 33 | 36 | 66 | |||
| Other current assets | 141 | 68 | 68 | 55 | 75 | 77 | |||
| Other undisclosed current assets | |||||||||
| Total current assets: | 1,486 | 829 | 584 | 478 | 632 | 950 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 63 | ✕ | |||||||
| Operating lease, right-of-use asset | 48 | 21 | 19 | 17 | 31 | ✕ | |||
| Property, plant and equipment | 3,340 | 2,261 | 2,332 | 2,761 | 3,307 | 4,003 | |||
| Intangible assets, net (including goodwill) | 2,431 | 6 | 8 | 30 | 444 | 478 | |||
| Goodwill | 1,380 | 395 | 411 | ||||||
| Intangible assets, net (excluding goodwill) | 1,052 | 6 | 8 | 30 | 49 | 67 | |||
| Deposits noncurrent assets | 28 | 13 | 1 | 2 | 8 | 12 | |||
| Deferred income tax assets | 4 | 3 | 4 | ✕ | |||||
| Other noncurrent assets | 19 | 11 | 11 | 11 | 18 | 27 | |||
| Total noncurrent assets: | 5,934 | 2,314 | 2,374 | 2,821 | 3,808 | 4,520 | |||
| TOTAL ASSETS: | 7,420 | 3,144 | 2,958 | 3,299 | 4,440 | 5,470 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 981 | 541 | 429 | 267 | 390 | 525 | |||
| Accounts payable | 534 | 237 | 190 | 92 | 170 | 289 | |||
| Accrued liabilities | 446 | 304 | 239 | 175 | 220 | 236 | |||
| Deferred revenue | 29 | ✕ | |||||||
| Debt | 12 | 10 | |||||||
| Other undisclosed current liabilities | 29 | 10 | 7 | 7 | 0 | 1 | |||
| Total current liabilities: | 1,050 | 551 | 436 | 274 | 401 | 526 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,238 | 831 | 870 | 921 | 993 | 1,119 | |||
| Long-term debt, excluding current maturities | 1,225 | 831 | 852 | 901 | 967 | 1,119 | |||
| Finance lease, liability | 13 | ✕ | |||||||
| Liabilities, other than long-term debt | 311 | 96 | 42 | 89 | 9 | 319 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 306 | ||
| Deferred income tax liabilities | 248 | 29 | 29 | 78 | ✕ | ||||
| Other liabilities | 25 | 48 | 13 | 11 | 9 | 13 | |||
| Operating lease, liability | 38 | 20 | 18 | 19 | 27 | ✕ | |||
| Other undisclosed noncurrent liabilities | 203 | ||||||||
| Total noncurrent liabilities: | 1,549 | 927 | 913 | 1,009 | 1,205 | 1,438 | |||
| Total liabilities: | 2,599 | 1,478 | 1,348 | 1,283 | 1,606 | 1,964 | |||
| Equity | |||||||||
| Equity, attributable to parent | 4,812 | 1,666 | 1,609 | 2,016 | 2,834 | 3,505 | |||
| Common stock | 5 | 3 | 3 | 3 | 3 | 3 | |||
| Treasury stock, value | (1,658) | (1,453) | (1,373) | (1,366) | (1,345) | (1,080) | |||
| Additional paid in capital | 6,407 | 3,203 | 3,172 | 2,902 | 2,876 | 2,827 | |||
| Accumulated other comprehensive income (loss) | 0 | 6 | 5 | 5 | 2 | ||||
| Retained earnings (accumulated deficit) | 57 | (87) | (198) | 472 | 1,295 | 1,754 | |||
| Equity, attributable to noncontrolling interest | 8 | ||||||||
| Total equity: | 4,821 | 1,666 | 1,609 | 2,016 | 2,834 | 3,505 | |||
| TOTAL LIABILITIES AND EQUITY: | 7,420 | 3,144 | 2,958 | 3,299 | 4,440 | 5,470 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 4,146 | 2,648 | 1,357 | 1,124 | 2,471 | 3,327 | ||
| Cost of revenue | (3,526) | (2,318) | (1,932) | (1,518) | (2,775) | (3,301) | ||
| Gross profit: | 621 | 330 | (575) | (394) | (305) | 26 | ||
| Operating expenses | (269) | (119) | (103) | (498) | (157) | (348) | ||
| Other operating income (expense), net | 17 | 13 | (1) | (7) | 2 | 18 | ||
| Other undisclosed operating income (loss) | (17) | (13) | 1 | 7 | (2) | (18) | ||
| Operating income (loss): | 352 | 211 | (678) | (892) | (462) | (322) | ||
| Nonoperating expense | (45) | (43) | (42) | (39) | (69) | (45) | ||
| Interest and debt expense | 1 | 2 | (42) | 4 | (24) | (52) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 308 | 170 | (762) | (927) | (554) | (419) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (1) | (2) | 42 | (4) | 24 | 52 | ||
| Income (loss) from continuing operations before income taxes: | 307 | 168 | (720) | (931) | (530) | (367) | ||
| Income tax expense (benefit) | (61) | (13) | 63 | 127 | 105 | 46 | ||
| Income (loss) from continuing operations: | 246 | 155 | (657) | (804) | (426) | (321) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (655) | (804) | (426) | (321) | |
| Income from discontinued operations | 3 | |||||||
| Net income (loss): | 246 | 155 | (655) | (804) | (426) | (321) | ||
| Net income (loss) attributable to noncontrolling interest | 0 | |||||||
| Net income (loss) available to common stockholders, diluted: | 246 | 155 | (655) | (804) | (426) | (321) | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 246 | 155 | (655) | (804) | (426) | (321) | ||
| Other undisclosed comprehensive income | 0 | |||||||
| Comprehensive income (loss): | 246 | 155 | (655) | (804) | (426) | (321) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 0 | |||||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (6) | 1 | (0) | 3 | (4) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 247 | 149 | (654) | (804) | (423) | (326) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.