Protective Insurance Corporation (PTVCA) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
111 CONGRESSIONAL BLVD CARMEL, IN 46032 |
| State of Incorp. | IN |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6331 - Fire, Marine, and Casualty Insurance (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2021 MRQ | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 47,026 | 59,780 | 156,855 | 59,174 | 64,476 | 75,758 | |||
| Cash and cash equivalents | 58,301 | 67,851 | 163,996 | 64,680 | 62,976 | 73,538 | |||
| Short-term investments | 59,169 | 873,350 | 660,067 | 1,000 | 1,500 | 2,220 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | (70,444) | (881,421) | (667,208) | (6,506) | |||||
| Prepaid expense | 11,747 | 5,820 | 6,095 | 4,578 | 2,674 | 3,176 | |||
| Total current assets: | 58,773 | 65,600 | 162,950 | 63,752 | 67,150 | 78,934 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 120 | 127 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 38,144 | 42,542 | 46,645 | 47,317 | 47,225 | 46,144 | |||
| Long-term investments and receivables | 7,214 | 23,292 | 55,044 | 70,806 | 76,469 | 120,467 | |||
| Long-term investments | 7,214 | 23,292 | 55,044 | 70,806 | 76,469 | 120,467 | |||
| Deferred income tax assets | 8,980 | 2,035 | ✕ | ✕ | ✕ | ✕ | |||
| Total noncurrent assets: | 54,458 | 67,996 | 101,689 | 118,123 | 123,694 | 166,611 | |||
| Other undisclosed assets | 1,609,596 | 1,500,764 | 1,225,492 | 1,175,141 | 963,293 | 840,226 | |||
| TOTAL ASSETS: | 1,722,827 | 1,634,360 | 1,490,131 | 1,357,016 | 1,154,137 | 1,085,771 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 766 | ||||||||
| Taxes payable | 766 | ||||||||
| Debt | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |||
| Total current liabilities: | 20,766 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 1,338,979 | 1,250,044 | 1,114,049 | 918,205 | 729,792 | 671,273 | |||
| Total liabilities: | 1,359,745 | 1,270,044 | 1,134,049 | 938,205 | 749,792 | 691,273 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 363,082 | 364,316 | 356,082 | 418,811 | 404,345 | 394,498 | |||
| Additional paid in capital | 54,571 | 53,349 | 54,720 | 55,078 | 54,286 | 52,946 | |||
| Accumulated other comprehensive income (loss) | 21,759 | 9,369 | (7,347) | 46,391 | 33,220 | 37,858 | |||
| Retained earnings | 286,143 | 300,988 | 308,075 | 316,700 | 316,195 | 303,053 | |||
| Other undisclosed equity, attributable to parent | 609 | 610 | 634 | 642 | 644 | 641 | |||
| Total equity: | 363,082 | 364,316 | 356,082 | 418,811 | 404,345 | 394,498 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,722,827 | 1,634,360 | 1,490,131 | 1,357,016 | 1,154,137 | 1,085,771 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 468,749 | 495,597 | 439,169 | 371,234 | 318,997 | 280,275 | ||
| Premiums earned, net | 445,515 | 447,288 | 432,880 | ✕ | ✕ | ✕ | ||
| Financial services revenue | ✕ | ✕ | ✕ | ✕ | 328,145 | 276,011 | 269,038 | |
| Cost of revenue | (398,905) | (430,202) | (423,969) | (318,092) | (238,078) | (155,750) | ||
| Policyholder benefits and claims incurred, net | (318,958) | (348,468) | (345,864) | ✕ | ✕ | ✕ | ||
| Deferred policy acquisition costs, amortization expense | (79,947) | (81,734) | (78,105) | (70,574) | (51,597) | |||
| Financial services costs | ✕ | ✕ | ✕ | ✕ | (247,518) | (186,481) | (155,750) | |
| Gross profit: | 69,844 | 65,395 | 15,200 | 53,142 | 80,919 | 124,525 | ||
| Operating expenses | (22,240) | (22,679) | (32,406) | (28,977) | (29,685) | (26,621) | ||
| Operating income (loss): | 47,604 | 42,716 | (17,206) | 24,165 | 51,234 | 97,904 | ||
| Nonoperating income (Investment Income, Nonoperating) | 14,483 | 12,498 | ||||||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (22,663) | (76,450) | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 47,604 | 42,716 | (17,206) | 24,165 | 43,054 | 33,952 | ||
| Income (loss) from equity method investments | 2,473 | (1,687) | ||||||
| Other undisclosed loss from continuing operations before income taxes | (41,241) | (34,043) | (26,666) | (14,043) | ||||
| Income (loss) from continuing operations before income taxes: | 6,363 | 8,673 | (43,872) | 10,122 | 45,527 | 32,265 | ||
| Income tax expense (benefit) | (1,900) | (1,326) | 9,797 | 8,201 | (14,109) | (10,669) | ||
| Income (loss) from continuing operations: | 4,463 | 7,347 | (34,075) | 18,323 | 31,418 | 21,596 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | 4,463 | 7,347 | (34,075) | 18,323 | 31,418 | 21,596 | |
| Net income (loss): | 4,463 | 7,347 | (34,075) | 18,323 | 31,418 | 21,596 | ||
| Other undisclosed net income (loss) attributable to parent | (2,473) | 1,687 | ||||||
| Net income (loss) available to common stockholders, diluted: | 4,463 | 7,347 | (34,075) | 18,323 | 28,945 | 23,283 | ||
Comprehensive Income ($ in thousands)
| 3/31/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 4,463 | 7,347 | (34,075) | 18,323 | 31,418 | 21,596 | ||
| Other comprehensive income (loss) | 9,560 | 15,154 | (9,680) | 17,340 | 8,618 | (14,372) | ||
| Other undisclosed comprehensive income (loss) | 2,830 | 1,562 | 1,982 | (4,169) | (15,729) | 1,687 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 16,853 | 24,063 | (41,773) | 31,494 | 24,307 | 8,911 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.