Pulmatrix, Inc. (PULM) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
945 CONCORD STREET FRAMINGHAM, MA 01701 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 19,173 | 35,628 | 53,840 | 31,657 | 23,440 | 2,563 | |||
| Cash and cash equivalent | 19,173 | 35,628 | 53,840 | 31,657 | 23,440 | 2,563 | |||
| Restricted cash and investments | 153 | ||||||||
| Receivables | 928 | 1,298 | 67 | 84 | 7,200 | ||||
| Prepaid expense | 604 | 452 | 641 | 406 | 423 | 270 | |||
| Deferred costs | 74 | 32 | 28 | ||||||
| Other undisclosed current assets | 138 | 616 | 230 | 317 | 322 | 419 | |||
| Total current assets: | 20,843 | 38,147 | 54,778 | 32,538 | 31,417 | 3,280 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 10,309 | 710 | 2,093 | 1,489 | 630 | ✕ | |||
| Property, plant and equipment | 1,158 | 235 | 321 | 361 | 270 | 394 | |||
| Intangible assets, net (including goodwill) | 3,577 | 3,577 | 10,845 | ||||||
| Goodwill | 3,577 | 3,577 | 10,845 | ||||||
| Restricted cash and investments | 1,472 | 1,472 | 1,625 | 204 | 204 | 204 | |||
| Other noncurrent assets | 176 | 389 | |||||||
| Total noncurrent assets: | 13,115 | 2,806 | 4,039 | 5,631 | 4,681 | 11,443 | |||
| TOTAL ASSETS: | 33,958 | 40,953 | 58,817 | 38,169 | 36,098 | 14,723 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 2,431 | 2,826 | 2,072 | 2,953 | 3,114 | 2,879 | |||
| Accounts payable | 1,915 | 1,188 | 839 | 925 | 600 | 1,183 | |||
| Accrued liabilities | 516 | 1,638 | 1,233 | 2,028 | 2,514 | 1,696 | |||
| Deferred revenue | 618 | 1,339 | 939 | 4,166 | 13,411 | ✕ | |||
| Debt | 51 | 675 | |||||||
| Other undisclosed current liabilities | 860 | 857 | 1,431 | 1,084 | |||||
| Total current liabilities: | 3,909 | 5,022 | 4,442 | 8,254 | 17,200 | 2,879 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 857 | 608 | |||||||
| Liabilities, other than long-term debt | 12,054 | 4,822 | 6,069 | 6,168 | 7,879 | ||||
| Deferred revenue | 3,727 | 4,822 | 6,069 | 6,168 | 7,879 | ✕ | |||
| Operating lease, liability | 8,327 | 857 | 608 | ✕ | |||||
| Other undisclosed noncurrent liabilities | |||||||||
| Total noncurrent liabilities: | 12,054 | 4,822 | 6,926 | 6,776 | 7,879 | ||||
| Total liabilities: | 15,963 | 9,844 | 11,368 | 15,030 | 25,079 | 2,879 | |||
| Equity | |||||||||
| Equity, attributable to parent | 17,995 | 31,109 | 47,449 | 23,139 | 11,019 | 11,844 | |||
| Preferred stock | 1,081 | ||||||||
| Common stock | 4 | 2 | |||||||
| Additional paid in capital | 305,592 | 304,585 | 301,008 | 257,604 | 226,178 | 206,409 | |||
| Accumulated deficit | (287,597) | (273,476) | (254,640) | (234,469) | (215,161) | (194,565) | |||
| Total equity: | 17,995 | 31,109 | 47,449 | 23,139 | 11,019 | 11,844 | |||
| TOTAL LIABILITIES AND EQUITY: | 33,958 | 40,953 | 58,817 | 38,169 | 36,098 | 14,723 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 7,298 | 6,071 | 5,169 | 12,634 | 7,910 | 153 | ||
| Gross profit: | 7,298 | 6,071 | 5,169 | 12,634 | 7,910 | 153 | ||
| Operating expenses | (22,038) | (25,018) | (25,336) | (22,496) | (28,602) | (20,484) | ||
| Operating loss: | (14,740) | (18,947) | (20,167) | (9,862) | (20,692) | (20,331) | ||
| Nonoperating income (expense) | 619 | 111 | (4) | (9,446) | 96 | (232) | ||
| Investment income, nonoperating | 82 | 301 | ||||||
| Other nonoperating income (expense) | (248) | (198) | (11) | (239) | (5) | 22 | ||
| Interest and debt expense | (186) | |||||||
| Loss from continuing operations: | (14,121) | (18,836) | (20,171) | (19,308) | (20,596) | (20,749) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (20,171) | (19,308) | (20,596) | (20,749) | |
| Other undisclosed net income | 186 | |||||||
| Net loss attributable to parent: | (14,121) | (18,836) | (20,171) | (19,308) | (20,596) | (20,563) | ||
| Other undisclosed net loss available to common stockholders, basic | (3,197) | |||||||
| Net loss available to common stockholders, diluted: | (14,121) | (18,836) | (23,368) | (19,308) | (20,596) | (20,563) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (14,121) | (18,836) | (20,171) | (19,308) | (20,596) | (20,563) | ||
| Comprehensive loss, net of tax, attributable to parent: | (14,121) | (18,836) | (20,171) | (19,308) | (20,596) | (20,563) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.