RUSH ENTERPRISES INC TX (RUSHB) Financial Statements (2025 and earlier)
Company Profile
Business Address |
555 IH 35 SOUTH NEW BRAUNFELS, TX 78130 |
State of Incorp. | TX |
Fiscal Year End | December 31 |
Industry (SIC) | 55 - Automotive Dealers And Gasoline Service Stations (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 184 | 201 | 148 | 312 | 182 | 132 | |||
Cash and cash equivalent | 184 | 201 | 148 | 312 | 182 | 132 | |||
Receivables | 259 | 221 | 140 | 172 | 201 | 204 | |||
Inventory, net of allowances, customer advances and progress billings | 1,801 | 1,429 | 1,020 | 858 | 1,326 | 1,340 | |||
Inventory | 1,801 | 1,429 | 1,020 | 858 | 1,326 | 1,340 | |||
Disposal group, including discontinued operation | 0 | 2 | |||||||
Other undisclosed current assets | 16 | 17 | 16 | 15 | 4 | 10 | |||
Total current assets: | 2,260 | 1,868 | 1,324 | 1,358 | 1,713 | 1,688 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 120 | 103 | 69 | 61 | 57 | ✕ | |||
Property, plant and equipment | 1,488 | 1,369 | 1,278 | 1,204 | 1,280 | 1,184 | |||
Intangible assets, net (including goodwill) | 370 | 292 | 292 | 291 | |||||
Goodwill | 370 | 292 | 292 | 291 | |||||
Other noncurrent assets | 75 | 66 | 78 | 71 | 66 | 38 | |||
Other undisclosed noncurrent assets | 421 | 416 | |||||||
Total noncurrent assets: | 2,104 | 1,953 | 1,796 | 1,628 | 1,695 | 1,513 | |||
TOTAL ASSETS: | 4,364 | 3,821 | 3,120 | 2,985 | 3,407 | 3,201 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 335 | 335 | 253 | 263 | 246 | 253 | |||
Accounts payable | 162 | 172 | 122 | 111 | 134 | 127 | |||
Accrued liabilities | 173 | 163 | 131 | 152 | 112 | 125 | |||
Deferred revenue | 145 | 116 | 81 | 74 | 43 | ✕ | |||
Debt | 36 | 29 | 27 | 168 | 222 | 182 | |||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 36 | ||
Other undisclosed current liabilities | 1,157 | 948 | 643 | 522 | 996 | 1,023 | |||
Total current liabilities: | 1,673 | 1,429 | 1,004 | 1,027 | 1,507 | 1,493 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 512 | 369 | 483 | 530 | 555 | 489 | |||
Long-term debt, excluding current maturities | 414 | 275 | 335 | 388 | 438 | 439 | |||
Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 49 | ||
Finance lease, liability | 98 | 93 | 90 | 91 | 69 | ✕ | |||
Liabilities, other than long-term debt | 289 | 260 | 167 | 161 | 185 | 152 | |||
Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 141 | ||
Deferred income tax liabilities | 160 | 152 | 140 | 126 | 164 | ✕ | |||
Other liabilities | 25 | 19 | 27 | 34 | 21 | 11 | |||
Operating lease, liability | 105 | 89 | 58 | 51 | 48 | ✕ | |||
Total noncurrent liabilities: | 801 | 629 | 650 | 691 | 740 | 641 | |||
Total liabilities: | 2,474 | 2,058 | 1,653 | 1,717 | 2,248 | 2,134 | |||
Equity | |||||||||
Equity, attributable to parent | 1,871 | 1,744 | 1,467 | 1,268 | 1,159 | 1,067 | |||
Common stock | 1 | 1 | 1 | 1 | 0 | 0 | |||
Treasury stock, value | (120) | (131) | (37) | (3) | (304) | (246) | |||
Additional paid in capital | 542 | 501 | 471 | 438 | 397 | 370 | |||
Accumulated other comprehensive income (loss) | (2) | (4) | 1 | 1 | 0 | ||||
Retained earnings | 1,450 | 1,378 | 1,032 | 832 | 1,066 | 942 | |||
Equity, attributable to noncontrolling interest | 20 | 19 | |||||||
Total equity: | 1,890 | 1,763 | 1,467 | 1,268 | 1,159 | 1,067 | |||
TOTAL LIABILITIES AND EQUITY: | 4,364 | 3,821 | 3,120 | 2,985 | 3,407 | 3,201 |
Income Statement (P&L) ($ in millions)
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 7,925 | 7,102 | 5,126 | 4,736 | 5,810 | 5,506 | ||
Cost of revenue | (6,332) | (5,615) | (4,034) | (3,860) | (4,784) | (4,528) | ||
Other undisclosed gross profit | 0 | |||||||
Gross profit: | 1,593 | 1,487 | 1,092 | 875 | 1,026 | 978 | ||
Operating expenses | (1,081) | (981) | (783) | (721) | (809) | (775) | ||
Operating income: | 512 | 506 | 309 | 155 | 216 | 203 | ||
Nonoperating income | 3 | 22 | 6 | 6 | 2 | 1 | ||
Investment income, nonoperating | 1 | 1 | 1 | 1 | 2 | 1 | ||
Interest and debt expense | (54) | (20) | (2) | (10) | (30) | (21) | ||
Income from continuing operations before equity method investments, income taxes: | 461 | 509 | 313 | 151 | 188 | 183 | ||
Other undisclosed income (loss) from continuing operations before income taxes | 1 | 1 | 1 | 1 | 2 | |||
Income from continuing operations before income taxes: | 462 | 509 | 314 | 152 | 190 | 183 | ||
Income tax expense | (114) | (117) | (72) | (37) | (48) | (44) | ||
Income from continuing operations: | 348 | 392 | 241 | 115 | 142 | 139 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 241 | 115 | 142 | 139 | |
Net income: | 348 | 392 | 241 | 115 | 142 | 139 | ||
Net loss attributable to noncontrolling interest | (1) | (1) | ||||||
Net income available to common stockholders, diluted: | 347 | 391 | 241 | 115 | 142 | 139 |
Comprehensive Income ($ in millions)
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 348 | 392 | 241 | 115 | 142 | 139 | ||
Other comprehensive income (loss) | (0) | 1 | 0 | |||||
Other undisclosed comprehensive income (loss) | 2 | |||||||
Comprehensive income: | 350 | 392 | 241 | 115 | 142 | 139 | ||
Comprehensive loss, net of tax, attributable to noncontrolling interest | (1) | (1) | ||||||
Comprehensive income, net of tax, attributable to parent: | 349 | 391 | 241 | 115 | 142 | 139 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.