Revolve Group, Inc. (RVLV) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
12889 MOORE ST. CERRITOS, CA 90703 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5961 - Catalog and Mail-Order Houses (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 245,449 | 234,724 | 218,455 | 146,013 | 65,418 | |||
| Cash and cash equivalent | 245,449 | 234,724 | 218,455 | 146,013 | 65,418 | |||
| Receivables | 14,030 | 8,395 | 8,014 | 15,310 | 5,512 | |||
| Inventory, net of allowances, customer advances and progress billings | 203,587 | 215,224 | 171,259 | 95,272 | 104,257 | |||
| Inventory | 203,587 | 215,224 | 171,259 | 95,272 | 104,257 | |||
| Prepaid expense | 29,090 | 23,773 | 10,534 | 5,146 | 6,168 | |||
| Advances on inventory purchases | 10,306 | 10,827 | 13,059 | 5,224 | 4,605 | |||
| Other undisclosed current assets | 26,127 | 25,274 | 18,521 | 9,960 | 13,382 | |||
| Total current assets: | 528,589 | 518,217 | 439,842 | 276,925 | 199,342 | |||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 36,440 | 22,964 | 6,566 | |||||
| Property, plant and equipment | 7,763 | 8,934 | 8,946 | 11,211 | 14,734 | |||
| Intangible assets, net (including goodwill) | 3,917 | 3,642 | 3,254 | 3,302 | 2,282 | |||
| Goodwill | 2,042 | 2,042 | 2,042 | 2,042 | 2,042 | |||
| Intangible assets, net (excluding goodwill) | 1,875 | 1,600 | 1,212 | 1,260 | 240 | |||
| Deferred income tax assets | 30,005 | 24,754 | 19,059 | 13,814 | 15,290 | |||
| Other noncurrent assets | 2,172 | 807 | 2,746 | 500 | 642 | |||
| Total noncurrent assets: | 80,297 | 61,101 | 40,571 | 28,827 | 32,948 | |||
| TOTAL ASSETS: | 608,886 | 579,318 | 480,413 | 305,752 | 232,290 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 88,535 | 89,055 | 88,244 | 64,265 | 49,682 | |||
| Taxes payable | ✕ | ✕ | ✕ | 195 | 470 | |||
| Accounts payable | 47,821 | 50,789 | 54,345 | 39,337 | 29,813 | |||
| Accrued liabilities | 40,714 | 38,266 | 33,899 | 24,733 | 19,399 | |||
| Customer refund liability | 63,780 | 63,381 | 49,296 | 25,602 | 35,104 | |||
| Other liabilities | 30,442 | 22,577 | 18,916 | 15,821 | 16,740 | |||
| Other undisclosed current liabilities | 6,863 | 6,073 | 3,766 | |||||
| Total current liabilities: | 189,620 | 181,086 | 160,222 | 105,688 | 101,526 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation: | 3,177 | |||||||
| Liabilities, other than long-term debt | 34,126 | 18,659 | ||||||
| Operating lease, liability | 34,126 | 18,659 | 3,177 | |||||
| Other undisclosed noncurrent liabilities | (3,177) | |||||||
| Total noncurrent liabilities: | 34,126 | 18,659 | 3,177 | |||||
| Total liabilities: | 223,746 | 199,745 | 163,399 | 105,688 | 101,526 | |||
| Equity | ||||||||
| Equity, attributable to parent, including: | 385,140 | 379,573 | 317,014 | 200,064 | 130,764 | |||
| Additional paid in capital | 116,713 | 110,338 | 103,590 | 86,040 | 74,018 | |||
| Retained earnings | 268,355 | 269,161 | 213,351 | 113,953 | 56,677 | |||
| Other undisclosed equity, attributable to parent | 72 | 74 | 73 | 71 | 69 | |||
| Equity, attributable to noncontrolling interest | ||||||||
| Other undisclosed equity | ||||||||
| Total equity: | 385,140 | 379,573 | 317,014 | 200,064 | 130,764 | |||
| TOTAL LIABILITIES AND EQUITY: | 608,886 | 579,318 | 480,413 | 305,752 | 232,290 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 1,068,719 | 1,101,416 | 891,390 | 580,649 | 600,993 | ||
| Cost of revenue (Cost of Product and Service Sold) | (514,520) | (509,093) | (401,567) | (275,369) | (279,040) | ||
| Gross profit: | 554,199 | 592,323 | 489,823 | 305,280 | 321,953 | ||
| Operating expenses | (532,065) | (519,183) | (384,532) | (244,214) | (273,855) | ||
| Operating income: | 22,134 | 73,140 | 105,291 | 61,066 | 48,098 | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 15,627 | 3,476 | (563) | (994) | (931) | ||
| Income from continuing operations before income taxes: | 37,761 | 76,616 | 104,728 | 60,072 | 47,167 | ||
| Income tax expense | (9,614) | (17,919) | (4,888) | (3,282) | (11,500) | ||
| Income from continuing operations: | 28,147 | 58,697 | 99,840 | 56,790 | 35,667 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 99,840 | 56,790 | 35,667 | |
| Net income: | 28,147 | 58,697 | 99,840 | 56,790 | 35,667 | ||
| Net income attributable to noncontrolling interest | |||||||
| Net income attributable to parent: | 28,147 | 58,697 | 99,840 | 56,790 | 35,667 | ||
| Other undisclosed net loss available to common stockholders, basic | (40,816) | ||||||
| Net income (loss) available to common stockholders, diluted: | 28,147 | 58,697 | 99,840 | 56,790 | (5,149) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|
| Net income: | 28,147 | 58,697 | 99,840 | 56,790 | 35,667 | ||
| Other comprehensive income (loss) | 1,958 | (2,887) | (442) | 486 | 268 | ||
| Comprehensive income: | 30,105 | 55,810 | 99,398 | 57,276 | 35,935 | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | |||||||
| Comprehensive income, net of tax, attributable to parent: | 30,105 | 55,810 | 99,398 | 57,276 | 35,935 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.