Sally Beauty Holdings, Inc. (SBH) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
3001 COLORADO BOULEVARD DENTON, TX 76210 |
| State of Incorp. | |
| Fiscal Year End | September 30 |
| Industry (SIC) | 599 - Retail Stores, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 3/31/2025 MRQ | 12/31/2024 MRQ | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 106 | 108 | 123 | 71 | 401 | 514 | |||
| Cash and cash equivalent | 106 | 108 | 123 | 71 | 401 | 514 | |||
| Receivables | 27 | 34 | 33 | 34 | 33 | 36 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,006 | 1,037 | 975 | 936 | 871 | 815 | |||
| Inventory | 1,006 | 1,037 | 975 | 936 | 871 | 815 | |||
| Other current assets | 51 | 69 | 54 | 53 | 45 | 48 | |||
| Other undisclosed current assets | 58 | 59 | 42 | 38 | 34 | 21 | |||
| Total current assets: | 1,247 | 1,305 | 1,228 | 1,132 | 1,384 | 1,433 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 577 | 583 | 571 | 532 | 538 | 526 | |||
| Property, plant and equipment | 262 | 270 | 298 | 298 | 307 | 315 | |||
| Intangible assets, net (including goodwill) | 589 | 598 | 588 | 576 | 597 | 598 | |||
| Goodwill | 531 | 538 | 533 | 526 | 541 | 540 | |||
| Intangible assets, net (excluding goodwill) | 58 | 60 | 55 | 50 | 56 | 58 | |||
| Other noncurrent assets | 36 | 37 | 41 | 38 | 22 | 23 | |||
| Total noncurrent assets: | 1,464 | 1,488 | 1,497 | 1,444 | 1,464 | 1,462 | |||
| TOTAL ASSETS: | 2,711 | 2,793 | 2,725 | 2,577 | 2,847 | 2,895 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 370 | 432 | 422 | 518 | 508 | 410 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 13 | ||||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 9 | 11 | 3 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 59 | ||||
| Accounts payable | 221 | 269 | 259 | 276 | 292 | 236 | |||
| Accrued liabilities | 149 | 163 | 163 | 161 | 206 | 171 | |||
| Debt | 4 | 4 | 4 | 69 | 0 | 0 | |||
| Other undisclosed current liabilities | 175 | 156 | 153 | 81 | 156 | 153 | |||
| Total current liabilities: | 549 | 593 | 579 | 668 | 665 | 563 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 938 | 978 | 1,066 | 1,083 | 1,383 | 1,797 | |||
| Finance lease, liability | 0 | 0 | 0 | 1 | |||||
| Other undisclosed long-term debt and lease obligation | 938 | 978 | 1,066 | 658 | 978 | 1,402 | |||
| Liabilities, other than long-term debt | 568 | 593 | 571 | 108 | 115 | 125 | |||
| Deferred income tax liabilities | 89 | 92 | 93 | 85 | 86 | 92 | |||
| Other liabilities | 22 | 22 | 23 | 22 | 29 | 33 | |||
| Operating lease, liability | 457 | 480 | 455 | 425 | 404 | 394 | |||
| Other undisclosed noncurrent liabilities | 425 | 404 | 394 | ||||||
| Total noncurrent liabilities: | 1,506 | 1,572 | 1,637 | 1,615 | 1,902 | 2,316 | |||
| Total liabilities: | 2,054 | 2,164 | 2,217 | 2,283 | 2,566 | 2,880 | |||
| Equity | |||||||||
| Equity, attributable to parent | 656 | 629 | 509 | 294 | 281 | 15 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Additional paid in capital | 6 | 4 | 17 | 2 | |||||
| Accumulated other comprehensive loss | (137) | (113) | (123) | (152) | (95) | (105) | |||
| Retained earnings | 793 | 741 | 625 | 440 | 357 | 117 | |||
| Total equity: | 656 | 629 | 509 | 294 | 281 | 15 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,711 | 2,793 | 2,725 | 2,577 | 2,847 | 2,895 | |||
Income Statement (P&L) ($ in millions)
| 3/31/2025 TTM | 12/31/2024 TTM | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,724 | 3,717 | 3,728 | 3,816 | 3,875 | 3,514 | ||
| Cost of revenue (Cost of Product and Service Sold) | (1,824) | (1,827) | (1,830) | (1,896) | (1,922) | (1,799) | ||
| Gross profit: | 1,900 | 1,890 | 1,898 | 1,919 | 1,953 | 1,716 | ||
| Operating expenses | (1,584) | (1,608) | (1,573) | (1,582) | (1,535) | (1,457) | ||
| Other undisclosed operating loss | (2) | |||||||
| Operating income: | 314 | 283 | 325 | 338 | 418 | 259 | ||
| Interest and debt expense | 17 | (4) | (73) | (94) | (94) | (99) | ||
| Income from continuing operations before equity method investments, income taxes: | 331 | 279 | 252 | 244 | 325 | 160 | ||
| Other undisclosed loss from continuing operations before income taxes | (93) | (73) | ||||||
| Income from continuing operations before income taxes: | 237 | 206 | 252 | 244 | 325 | 160 | ||
| Income tax expense | (61) | (53) | (67) | (61) | (85) | (47) | ||
| Income from continuing operations: | 176 | 153 | 185 | 184 | 240 | 113 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 184 | 240 | 113 | |
| Net income available to common stockholders, diluted: | 176 | 153 | 185 | 184 | 240 | 113 | ||
Comprehensive Income ($ in millions)
| 3/31/2025 TTM | 12/31/2024 TTM | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 176 | 153 | 185 | 184 | 240 | 113 | ||
| Comprehensive income: | 176 | 153 | 185 | 184 | 240 | 113 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (25) | 10 | 29 | (57) | 10 | 13 | ||
| Comprehensive income, net of tax, attributable to parent: | 151 | 163 | 214 | 126 | 250 | 126 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.