Stitch Fix, Inc. (SFIX) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1 MONTGOMERY STREET SAN FRANCISCO, CA 94104 |
| State of Incorp. | DE |
| Fiscal Year End | July 31 |
| Industry (SIC) | 5961 - Catalog and Mail-Order Houses (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 1/31/2025 MRQ | 7/31/2024 | 7/31/2023 | 7/31/2022 | 7/31/2021 | 7/31/2020 | 7/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 247 | 258 | 213 | 231 | 286 | 314 | |||
| Cash and cash equivalent | 163 | 239 | 131 | 130 | 143 | 171 | |||
| Short-term investments | 84 | 18 | 82 | 102 | 143 | 143 | |||
| Receivables | 1 | 28 | 28 | ||||||
| Inventory, net of allowances, customer advances and progress billings | 98 | 137 | 197 | 212 | 125 | 118 | |||
| Inventory | 98 | 137 | 197 | 212 | 125 | 118 | |||
| Disposal group, including discontinued operation | |||||||||
| Other undisclosed current assets | 22 | 30 | 39 | 51 | 55 | 50 | |||
| Total current assets: | 367 | 425 | 477 | 522 | 466 | 482 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 64 | 106 | 132 | 119 | 133 | ||||
| Nontrade receivables | 26 | 27 | |||||||
| Property, plant and equipment | 52 | 80 | 103 | 87 | 70 | 55 | |||
| Long-term investments and receivables | 18 | 59 | 95 | 53 | |||||
| Long-term investments | 18 | 59 | 95 | 53 | |||||
| Deferred income tax assets | 0 | 22 | |||||||
| Other noncurrent assets | 5 | 3 | 8 | 6 | 5 | 3 | |||
| Total noncurrent assets: | 120 | 189 | 287 | 297 | 303 | 134 | |||
| TOTAL ASSETS: | 487 | 614 | 765 | 819 | 769 | 616 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 160 | 178 | 257 | 173 | 163 | 161 | |||
| Taxes payable | ✕ | ✕ | ✕ | 7 | |||||
| Employee-related liabilities | ✕ | ✕ | ✕ | 11 | |||||
| Accounts payable | 87 | 99 | 144 | 73 | 85 | 91 | |||
| Accrued liabilities | 73 | 79 | 94 | 99 | 78 | 70 | |||
| Deferred revenue | 16 | 22 | 25 | 28 | 22 | 12 | |||
| Disposal group, including discontinued operation | 1 | ||||||||
| Customer refund liability | 6 | 7 | 10 | 12 | 5 | 3 | |||
| Other liabilities | 5 | 9 | 3 | 2 | 3 | 3 | |||
| Other undisclosed current liabilities | 15 | 23 | 0 | 14 | 19 | 4 | |||
| Total current liabilities: | 204 | 238 | 296 | 228 | 212 | 183 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 141 | 122 | 140 | ||||||
| Liabilities, other than long-term debt | 96 | 129 | 5 | 8 | 16 | 37 | |||
| Deferred rent credit | 24 | ||||||||
| Other liabilities | 1 | 4 | 5 | 8 | 16 | 13 | |||
| Operating lease, liability | 96 | 125 | 141 | 122 | 140 | ||||
| Total noncurrent liabilities: | 96 | 129 | 146 | 130 | 156 | 37 | |||
| Total liabilities: | 300 | 367 | 442 | 358 | 368 | 220 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 187 | 247 | 323 | 461 | 401 | 396 | |||
| Treasury stock, value | (30) | (30) | (30) | ||||||
| Additional paid in capital | 685 | 615 | 523 | 417 | 349 | 280 | |||
| Accumulated other comprehensive income (loss) | (0) | 1 | (4) | 3 | 3 | (0) | |||
| Retained earnings (accumulated deficit) | (467) | (338) | (166) | 41 | 50 | 117 | |||
| Other undisclosed equity, attributable to parent | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Total equity: | 187 | 247 | 323 | 461 | 401 | 396 | |||
| TOTAL LIABILITIES AND EQUITY: | 487 | 614 | 765 | 819 | 769 | 616 | |||
Income Statement (P&L) ($ in millions)
| 1/31/2025 TTM | 7/31/2024 | 7/31/2023 | 7/31/2022 | 7/31/2021 | 7/31/2020 | 7/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,337 | 1,638 | 2,073 | 2,101 | 1,712 | 1,578 | ||
| Cost of revenue (Cost of Product and Service Sold) | (745) | (947) | (1,164) | (1,154) | (958) | (874) | ||
| Gross profit: | 592 | 692 | 908 | 948 | 754 | 703 | ||
| Operating expenses | (725) | (869) | (1,117) | (1,011) | (806) | (680) | ||
| Operating income (loss): | (133) | (178) | (208) | (63) | (52) | 23 | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 2 | 1 | (2) | (0) | (2) | 2 | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (132) | (177) | (210) | (64) | (53) | 25 | ||
| Other undisclosed income from continuing operations before income taxes | 11 | 6 | 1 | 3 | 6 | 6 | ||
| Income (loss) from continuing operations before income taxes: | (121) | (170) | (209) | (61) | (48) | 31 | ||
| Income tax expense (benefit) | 2 | (1) | 2 | 52 | (19) | 6 | ||
| Income (loss) from continuing operations: | (119) | (172) | (207) | (9) | (67) | 37 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (207) | (9) | (67) | 37 | |
| Net income (loss): | (119) | (172) | (207) | (9) | (67) | 37 | ||
| Other undisclosed net income (loss) attributable to parent | (10) | |||||||
| Net income (loss) attributable to parent: | (129) | (172) | (207) | (9) | (67) | 37 | ||
| Other undisclosed net loss available to common stockholders, basic | (0) | |||||||
| Net income (loss) available to common stockholders, basic: | (129) | (172) | (207) | (9) | (67) | 37 | ||
| Other undisclosed net income available to common stockholders, diluted | 0 | |||||||
| Net income (loss) available to common stockholders, diluted: | (129) | (172) | (207) | (9) | (67) | 37 | ||
Comprehensive Income ($ in millions)
| 1/31/2025 TTM | 7/31/2024 | 7/31/2023 | 7/31/2022 | 7/31/2021 | 7/31/2020 | 7/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (119) | (172) | (207) | (9) | (67) | 37 | ||
| Comprehensive income (loss): | (119) | (172) | (207) | (9) | (67) | 37 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (11) | 4 | (7) | 1 | 3 | (0) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (130) | (168) | (214) | (8) | (64) | 37 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.