Synergy Empire Ltd (SHMY) Financial Statements (2025 and earlier)
Company Profile
Business Address |
NO. 19, JALAN 12/118B, KUALA LUMPUR, 56100 |
State of Incorp. | NV |
Fiscal Year End | March 31 |
Industry (SIC) | 5812 - Eating Places (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 10 | 19 | 345 | 87 | |||
Cash and cash equivalent | 10 | 19 | 345 | 87 | |||
Receivables | 3 | 0 | 1 | 1 | |||
Inventory, net of allowances, customer advances and progress billings | 11 | 11 | 17 | ||||
Inventory | 11 | 11 | 17 | ||||
Prepaid expense | 13 | ||||||
Other undisclosed current assets | 36 | 26 | 24 | ||||
Total current assets: | 26 | 66 | 384 | 129 | |||
Noncurrent Assets | |||||||
Operating lease, right-of-use asset | 297 | 309 | 145 | ||||
Property, plant and equipment | 66 | 295 | 328 | 135 | |||
Intangible assets, net (including goodwill), including: | 1 | 1 | |||||
Other undisclosed intangible assets, net (including goodwill) | 1 | 1 | |||||
Total noncurrent assets: | 67 | 593 | 637 | 280 | |||
TOTAL ASSETS: | 93 | 659 | 1,021 | 409 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | 37 | 62 | 44 | 65 | |||
Accounts payable | 6 | 12 | 9 | 11 | |||
Accrued liabilities | 31 | 50 | 35 | 53 | |||
Debt | 8 | 17 | 16 | 15 | |||
Other liabilities | 1,325 | ||||||
Due to related parties | ✕ | 1,066 | 894 | 280 | |||
Other undisclosed current liabilities | 40 | 109 | 199 | 798 | |||
Total current liabilities: | 1,410 | 1,255 | 1,153 | 1,158 | |||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation | 240 | 249 | 83 | ||||
Long-term debt, excluding current maturities | 8 | ||||||
Operating lease, liability | 232 | 249 | 83 | ||||
Other undisclosed noncurrent liabilities | (232) | (223) | (52) | ||||
Total noncurrent liabilities: | 240 | 275 | 113 | ||||
Total liabilities: | 1,410 | 1,495 | 1,428 | 1,271 | |||
Equity | |||||||
Equity, attributable to parent | (1,317) | (836) | (407) | (862) | |||
Common stock | 0 | 0 | 0 | 0 | |||
Additional paid in capital | 784 | 784 | 784 | 284 | |||
Accumulated other comprehensive income (loss) | 33 | (20) | (35) | (2) | |||
Accumulated deficit | (2,134) | (1,600) | (1,156) | (1,144) | |||
Total equity: | (1,317) | (836) | (407) | (862) | |||
TOTAL LIABILITIES AND EQUITY: | 93 | 659 | 1,021 | 409 |
Income Statement (P&L) ($ in thousands)
3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | ||
---|---|---|---|---|---|---|
Revenues | 122 | 127 | 161 | 340 | ||
Cost of revenue | (69) | (74) | (58) | (102) | ||
Cost of product and service sold | (11) | |||||
Provision for loan, lease, and other losses | (1) | (1) | ||||
Gross profit: | 53 | 54 | 103 | 239 | ||
Operating expenses | (588) | (532) | (492) | (461) | ||
Other undisclosed operating income | ||||||
Operating loss: | (535) | (478) | (389) | (222) | ||
Nonoperating income | 0 | 35 | 377 | 6 | ||
Gain (loss), foreign currency transaction, before tax | (15) | 0 | 6 | |||
Interest and debt expense | (3) | (5) | ||||
Loss from continuing operations before equity method investments, income taxes: | (535) | (446) | (17) | (216) | ||
Other undisclosed income from continuing operations before income taxes | 3 | 5 | ||||
Loss from continuing operations: | (535) | (443) | (12) | (216) | ||
Loss before gain (loss) on sale of properties: | ✕ | ✕ | (443) | (12) | (216) | |
Net loss: | (535) | (443) | (12) | (216) | ||
Other undisclosed net income attributable to parent | ||||||
Net income (loss) available to common stockholders, diluted: | (535) | (443) | (12) | (216) |
Comprehensive Income ($ in thousands)
3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | ||
---|---|---|---|---|---|---|
Net loss: | (535) | (443) | (12) | (216) | ||
Comprehensive loss: | (535) | (443) | (12) | (216) | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 53 | 15 | (33) | 41 | ||
Comprehensive income (loss), net of tax, attributable to parent: | (482) | (429) | (45) | (175) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.