Southern Missouri Bancorp Inc. (SMBC) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2991 OAK GROVE ROAD POPLAR BLUFF, MO 63901 |
| State of Incorp. | MO |
| Fiscal Year End | June 30 |
| Industry (SIC) | 6036 - Savings Institutions, Not Federally Chartered (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 6/30/2024 | 12/31/2023 MRQ | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 60,904 | 216,353 | 53,979 | 86,792 | 123,592 | 54,245 | |||
| Cash and cash equivalents | 60,904 | 216,353 | 53,979 | 86,792 | 123,592 | 54,245 | |||
| Total current assets: | 60,904 | 216,353 | 53,979 | 86,792 | 123,592 | 54,245 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 1,600 | ||||||||
| Operating lease, right-of-use asset | 6,669 | ||||||||
| Property, plant and equipment | 95,952 | 94,519 | 92,397 | 71,347 | 64,077 | 65,106 | |||
| Intangible assets, net (including goodwill) | 77,232 | 79,088 | 81,245 | 35,463 | 21,218 | 21,789 | |||
| Goodwill | 50,727 | 50,727 | 50,773 | 27,288 | 14,089 | 14,089 | |||
| Intangible assets, net (excluding goodwill) | 26,505 | 28,361 | 30,472 | 8,175 | 7,129 | 7,700 | |||
| Total noncurrent assets: | 179,853 | 173,607 | 173,642 | 106,810 | 85,295 | 88,495 | |||
| Other undisclosed assets | 4,363,559 | 4,253,542 | 4,132,590 | 3,021,180 | 2,491,643 | 2,399,417 | |||
| TOTAL ASSETS: | 4,604,316 | 4,643,502 | 4,360,211 | 3,214,782 | 2,700,530 | 2,542,157 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 12,868 | 10,738 | 4,723 | 801 | 779 | 8,536 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 801 | 779 | 1,646 | ||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 6,890 | ||||
| Accrued liabilities | 12,868 | 10,738 | 4,723 | ||||||
| Debt | |||||||||
| Other undisclosed current liabilities | 2,275,274 | ||||||||
| Total current liabilities: | 12,868 | 10,738 | 4,723 | 801 | 779 | 2,283,810 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 6,669 | ||||||||
| Operating lease, liability | 6,669 | ||||||||
| Total noncurrent liabilities: | 6,669 | ||||||||
| Other undisclosed liabilities | 4,096,031 | 4,162,582 | 3,909,430 | 2,893,209 | 2,416,328 | ||||
| Total liabilities: | 4,115,568 | 4,173,320 | 3,914,153 | 2,894,010 | 2,417,107 | 2,283,810 | |||
| Equity | |||||||||
| Equity, attributable to parent | 488,748 | 470,182 | 446,058 | 320,772 | 283,423 | 258,347 | |||
| Common stock | 120 | 119 | 119 | 98 | 94 | 93 | |||
| Treasury stock, value | (24,973) | (21,116) | (21,116) | (21,116) | (15,278) | (6,937) | |||
| Additional paid in capital | 219,680 | 218,675 | 218,260 | 119,162 | 95,585 | 95,035 | |||
| Accumulated other comprehensive income (loss) | (17,455) | (18,800) | (21,925) | (17,487) | 2,882 | 4,447 | |||
| Retained earnings | 311,376 | 291,304 | 270,720 | 240,115 | 200,140 | 165,709 | |||
| Total equity: | 488,748 | 470,182 | 446,058 | 320,772 | 283,423 | 258,347 | |||
| TOTAL LIABILITIES AND EQUITY: | 4,604,316 | 4,643,502 | 4,360,211 | 3,214,782 | 2,700,530 | 2,542,157 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 6/30/2024 | 12/31/2023 TTM | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 237,351 | 211,701 | 170,324 | 115,727 | 111,503 | 105,880 | ||
| Net investment income | 233,744 | 210,431 | 169,449 | 114,129 | 107,433 | 104,250 | ||
| Cost of revenue (Provision for Loan, Lease, and Other Losses) | (3,600) | (8,085) | (1,487) | (6,002) | ||||
| Other undisclosed gross profit | 11,800 | |||||||
| Gross profit: | 233,751 | 215,416 | 170,324 | 114,240 | 111,503 | 99,878 | ||
| Operating expenses | (41,680) | (36,366) | (31,028) | (22,090) | (18,657) | (18,709) | ||
| Operating income: | 192,071 | 179,050 | 139,296 | 92,150 | 92,846 | 81,169 | ||
| Nonoperating income | 1,837 | 1,975 | 1,560 | 708 | 1,745 | 342 | ||
| Investment income, nonoperating | 123 | |||||||
| Gains (losses) on sales of other real estate | (74) | 167 | 44 | (460) | (55) | (802) | ||
| Bank owned life insurance income | 1,911 | 1,808 | 1,516 | 1,168 | 1,800 | 1,021 | ||
| Interest and debt expense | (108,892) | (82,386) | (49,671) | (13,300) | (16,789) | (26,916) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||||
| Income from continuing operations before equity method investments, income taxes: | 85,016 | 98,639 | 91,185 | 79,558 | 77,802 | 54,595 | ||
| Other undisclosed loss from continuing operations before income taxes | (21,906) | |||||||
| Income from continuing operations before income taxes: | 63,110 | 98,639 | 91,185 | 79,558 | 77,802 | 54,595 | ||
| Income tax expense | (12,928) | (11,176) | (10,226) | (12,735) | (12,525) | (6,887) | ||
| Income from continuing operations: | 50,182 | 87,463 | 80,959 | 66,823 | 65,277 | 47,708 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 65,277 | 47,708 | |
| Other undisclosed net income (loss) | (44,149) | (41,722) | (19,654) | (18,097) | ||||
| Net income: | 50,182 | 43,314 | 39,237 | 47,169 | 47,180 | 47,708 | ||
| Other undisclosed net loss attributable to parent | (20,163) | |||||||
| Net income attributable to parent: | 50,182 | 43,314 | 39,237 | 47,169 | 47,180 | 27,545 | ||
| Undistributed earnings (loss) allocated to participating securities, basic | (208) | (159) | (150) | 165 | 135 | |||
| Net income available to common stockholders, diluted: | 49,974 | 43,155 | 39,087 | 47,334 | 47,315 | 27,545 | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 6/30/2024 | 12/31/2023 TTM | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 50,182 | 43,314 | 39,237 | 47,169 | 47,180 | 47,708 | ||
| Other comprehensive income (loss) | 4,470 | (20) | (4,438) | (20,369) | (1,565) | 3,200 | ||
| Comprehensive income: | 54,652 | 43,294 | 34,799 | 26,800 | 45,615 | 50,908 | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (20,163) | |||||||
| Comprehensive income, net of tax, attributable to parent: | 54,652 | 43,294 | 34,799 | 26,800 | 45,615 | 30,745 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.