Scotts Miracle-Gro Company (The) (SMG) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
14111 SCOTTSLAWN ROAD MARYSVILLE, OH 43041 |
| State of Incorp. | OH |
| Fiscal Year End | September 30 |
| Industry (SIC) | 287 - Agricultural Chemicals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2025 MRQ | 9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 37 | 72 | 32 | 87 | 244 | 17 | |||
| Cash and cash equivalent | 37 | 72 | 32 | 87 | 244 | 17 | |||
| Receivables | 187 | 177 | 304 | 299 | 483 | 475 | |||
| Inventory, net of allowances, customer advances and progress billings | 593 | 588 | 880 | 1,344 | 1,127 | 622 | |||
| Inventory | 593 | 588 | 880 | 1,344 | 1,127 | 622 | |||
| Disposal group, including discontinued operation | |||||||||
| Other undisclosed current assets | 124 | 145 | 181 | 253 | 170 | 103 | |||
| Total current assets: | 940 | 980 | 1,398 | 1,982 | 2,024 | 1,217 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 31 | 35 | |||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 632 | 610 | 610 | 606 | |||||
| Long-term investments and receivables | 54 | 45 | 92 | 194 | 207 | ||||
| Long-term investments | 54 | 45 | 92 | 194 | 207 | ||||
| Intangible asset, including goodwill, after accumulated amortization | 646 | 663 | 681 | 834 | 1,315 | 1,223 | |||
| Goodwill | 244 | 244 | 244 | 254 | 605 | 544 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 402 | 419 | 437 | 580 | 710 | 679 | |||
| Other noncurrent assets | 471 | 574 | 633 | 681 | 632 | 381 | |||
| Other undisclosed noncurrent assets | 591 | 525 | |||||||
| Total noncurrent assets: | 1,802 | 1,892 | 2,016 | 2,315 | 2,776 | 2,164 | |||
| TOTAL ASSETS: | 2,742 | 2,872 | 3,414 | 4,297 | 4,800 | 3,381 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 229 | 255 | 271 | 423 | 609 | 391 | |||
| Accounts payable | 229 | 255 | 271 | 423 | 609 | 391 | |||
| Debt | 57 | 53 | 52 | 144 | 58 | 66 | |||
| Disposal group, including discontinued operation | |||||||||
| Other liabilities | 453 | 443 | 450 | 397 | 473 | 493 | |||
| Total current liabilities: | 740 | 750 | 774 | 964 | 1,140 | 950 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,049 | 2,174 | 2,557 | 2,826 | 2,237 | 1,455 | |||
| Long-term debt, excluding current maturities | 2,049 | 2,174 | 2,557 | 2,826 | 2,237 | 1,455 | |||
| Liabilities, other than long-term debt | 311 | 338 | 350 | 359 | 410 | 272 | |||
| Other liabilities | 311 | 338 | 350 | 359 | 410 | 272 | |||
| Total noncurrent liabilities: | 2,360 | 2,512 | 2,907 | 3,185 | 2,646 | 1,727 | |||
| Total liabilities: | 3,100 | 3,263 | 3,681 | 4,149 | 3,787 | 2,678 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (709) | (753) | (620) | (216) | 1,013 | 697 | |||
| Treasury stock, value | (894) | (949) | (999) | (1,092) | (1,002) | (922) | |||
| Accumulated other comprehensive loss | (110) | (107) | (113) | (145) | (66) | (99) | |||
| Retained earnings | 295 | 304 | 491 | 1,020 | 1,605 | 1,236 | |||
| Other undisclosed equity, attributable to parent | 477 | 483 | |||||||
| Equity, attributable to noncontrolling interest | 6 | ||||||||
| Other undisclosed equity | 352 | 362 | 353 | 364 | |||||
| Total equity: | (358) | (391) | (267) | 148 | 1,013 | 703 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,742 | 2,872 | 3,414 | 4,297 | 4,800 | 3,381 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2025 TTM | 9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,413 | 3,553 | 3,551 | 3,924 | 4,925 | 4,132 | ||
| Cost of revenue (Cost of Product and Service Sold) | (2,349) | (2,619) | (2,708) | (2,891) | (3,431) | (2,769) | ||
| Other undisclosed gross profit | (20) | (84) | (186) | (160) | (25) | (16) | ||
| Gross profit: | 1,044 | 851 | 657 | 873 | 1,469 | 1,347 | ||
| Operating expenses | (667) | (622) | (832) | (1,306) | (748) | (759) | ||
| Other operating income (expense), net | (19) | (20) | 0 | (1) | 2 | (3) | ||
| Operating income (loss): | 359 | 209 | (174) | (434) | 723 | 585 | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (5) | (6) | 0 | 7 | 19 | 20 | ||
| Interest and debt expense | (1) | (1) | (178) | (118) | (79) | (80) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 353 | 203 | (352) | (545) | 663 | 526 | ||
| Income (loss) from equity method investments | (3) | (68) | (101) | (13) | 14 | |||
| Other undisclosed loss from continuing operations before income taxes | (128) | (158) | (15) | |||||
| Income (loss) from continuing operations before income taxes: | 222 | (24) | (453) | (558) | 677 | 511 | ||
| Income tax expense (benefit) | (77) | (11) | 73 | 121 | (160) | (124) | ||
| Income (loss) from continuing operations: | 145 | (35) | (380) | (438) | 517 | 387 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (438) | 513 | 389 | |
| Income (loss) from discontinued operations | (4) | 2 | ||||||
| Net income (loss): | 145 | (35) | (380) | (438) | 513 | 389 | ||
| Net loss attributable to noncontrolling interest | (1) | (1) | ||||||
| Net income (loss) available to common stockholders, diluted: | 145 | (35) | (380) | (438) | 513 | 387 | ||
Comprehensive Income ($ in millions)
| 12/31/2025 TTM | 9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 145 | (35) | (380) | (438) | 513 | 389 | ||
| Other comprehensive income (loss) | (2) | 6 | 32 | (78) | 33 | (5) | ||
| Comprehensive income (loss): | 143 | (29) | (348) | (516) | 546 | 383 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (1) | (1) | ||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 143 | (29) | (348) | (516) | 545 | 382 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.