Semler Scientific Inc. (SMLR) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
2340-2348 WALSH AVENUE, SUITE 2344 SANTA CLARA, CA 95051 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3845 - Electromedical and Electrotherapeutic Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 57,200 | 43,087 | 37,323 | 22,079 | 7,741 | 3,284 | |||
| Cash and cash equivalents | 57,200 | 23,014 | 37,323 | 22,079 | 7,741 | 3,284 | |||
| Short-term investments | 20,073 | ||||||||
| Restricted cash and investments | 132 | ||||||||
| Receivables | 6,125 | 3,884 | 3,619 | 2,808 | 3,486 | 2,801 | |||
| Inventory, net of allowances, customer advances and progress billings | 445 | 469 | 550 | ||||||
| Inventory | 445 | 469 | 550 | ||||||
| Prepaid expense | 828 | ||||||||
| Other undisclosed current assets | 2,042 | 1,468 | 4,044 | 548 | 216 | 153 | |||
| Total current assets: | 65,944 | 48,908 | 45,536 | 26,263 | 11,443 | 6,238 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 150 | 233 | 314 | 399 | ✕ | ||||
| Property, plant and equipment | 261 | 249 | 223 | ||||||
| Long-term investments and receivables | 5,884 | 5,500 | 821 | 3,051 | |||||
| Long-term investments | 512 | 821 | 821 | 3,051 | |||||
| Accounts and financing receivable, after allowance for credit loss | 5,372 | 4,679 | |||||||
| Deposits noncurrent assets | 15 | 15 | |||||||
| Deferred income tax assets | 2,962 | 2,298 | 1,946 | 2,365 | 4,501 | ✕ | |||
| Other noncurrent assets | 270 | 2,842 | 332 | 418 | |||||
| Other undisclosed noncurrent assets | 2,855 | 2,912 | 1,723 | 1,882 | 2,079 | 1,243 | |||
| Total noncurrent assets: | 12,121 | 13,785 | 5,136 | 8,376 | 6,844 | 1,481 | |||
| TOTAL ASSETS: | 78,065 | 62,693 | 50,672 | 34,639 | 18,287 | 7,719 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 4,904 | 5,583 | 3,879 | 3,475 | 4,252 | 3,077 | |||
| Accounts payable | 402 | 835 | 443 | 677 | 338 | 280 | |||
| Accrued liabilities | 4,502 | 4,748 | 3,436 | 2,798 | 3,914 | 2,797 | |||
| Deferred revenue | 1,120 | 1,160 | 921 | 963 | 955 | ✕ | |||
| Other liabilities | 176 | 114 | 80 | 76 | |||||
| Other undisclosed current liabilities | 435 | ||||||||
| Total current liabilities: | 6,200 | 6,857 | 4,880 | 4,514 | 5,207 | 3,512 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 70 | 160 | 245 | 332 | 7 | 11 | |||
| Deferred rent credit | 11 | ||||||||
| Other liabilities | 70 | 160 | 245 | 332 | 7 | ||||
| Operating lease, liability | ✕ | ||||||||
| Other undisclosed noncurrent liabilities | |||||||||
| Total noncurrent liabilities: | 70 | 160 | 245 | 332 | 7 | 11 | |||
| Total liabilities: | 6,270 | 7,017 | 5,125 | 4,846 | 5,214 | 3,523 | |||
| Equity | |||||||||
| Equity, attributable to parent | 71,795 | 55,676 | 45,547 | 29,793 | 13,073 | 4,196 | |||
| Common stock | 7 | 7 | 7 | 7 | 7 | 6 | |||
| Additional paid in capital | 11,985 | 16,449 | 20,645 | 22,113 | 19,400 | 25,608 | |||
| Retained earnings (accumulated deficit) | 59,803 | 39,220 | 24,895 | 7,673 | (6,334) | (21,418) | |||
| Total equity: | 71,795 | 55,676 | 45,547 | 29,793 | 13,073 | 4,196 | |||
| TOTAL LIABILITIES AND EQUITY: | 78,065 | 62,693 | 50,672 | 34,639 | 18,287 | 7,719 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 68,184 | 56,686 | 53,027 | 38,603 | 32,767 | 21,491 | ||
| Operating lease, lease income | 37,262 | 34,039 | 30,561 | 25,743 | 22,858 | ✕ | ||
| Cost of revenue | (6,984) | (4,252) | (6,122) | (3,356) | (3,661) | (2,703) | ||
| Cost of goods and services sold | (1,202) | (2,085) | ||||||
| Gross profit: | 61,200 | 52,434 | 46,905 | 35,247 | 29,106 | 18,788 | ||
| Operating expenses | (38,210) | (35,231) | (27,460) | (19,286) | (18,398) | (16,149) | ||
| Other undisclosed operating income (loss) | (734) | 2,703 | ||||||
| Operating income: | 22,256 | 17,203 | 19,445 | 15,961 | 10,708 | 5,342 | ||
| Nonoperating income (expense) | 1,844 | 489 | 10 | 525 | (7) | (302) | ||
| Investment income, nonoperating | 2,471 | |||||||
| Loss on sale of leased assets, net, operating leases | (362) | |||||||
| Other nonoperating income (expense) | 17 | (5) | 506 | (9) | (4) | |||
| Interest and debt expense | (59) | |||||||
| Income from continuing operations before equity method investments, income taxes: | 24,100 | 17,692 | 19,455 | 16,486 | 10,701 | 4,981 | ||
| Other undisclosed income from continuing operations before income taxes | 59 | |||||||
| Income from continuing operations before income taxes: | 24,100 | 17,692 | 19,455 | 16,486 | 10,701 | 5,040 | ||
| Income tax expense (benefit) | (3,517) | (3,367) | (2,233) | (2,479) | 4,383 | (26) | ||
| Income from continuing operations: | 20,583 | 14,325 | 17,222 | 14,007 | 15,084 | 5,014 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 17,222 | 14,007 | 15,084 | 5,014 | |
| Net income available to common stockholders, diluted: | 20,583 | 14,325 | 17,222 | 14,007 | 15,084 | 5,014 | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 20,583 | 14,325 | 17,222 | 14,007 | 15,084 | 5,014 | ||
| Comprehensive income, net of tax, attributable to parent: | 20,583 | 14,325 | 17,222 | 14,007 | 15,084 | 5,014 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.