Stryker Corporation (SYK) Financial Statements (2025 and earlier)
Company Profile
Business Address |
1941 STRYKER WAY PORTAGE, MI 49002 |
State of Incorp. | MI |
Fiscal Year End | December 31 |
Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 3,053 | 1,928 | 3,019 | 3,024 | 4,337 | 3,616 | |||
Cash and cash equivalent | 2,971 | 1,844 | 2,944 | 2,943 | 4,337 | 3,616 | |||
Short-term investments | 82 | 84 | 75 | 81 | |||||
Receivables | 3,765 | 3,565 | 3,022 | 2,701 | 2,893 | 2,332 | |||
Inventory, net of allowances, customer advances and progress billings | 4,843 | 3,995 | 3,314 | 3,494 | 3,282 | 2,955 | |||
Inventory | 4,843 | 3,995 | 3,314 | 3,494 | 3,282 | 2,955 | |||
Prepaid expense | 857 | 787 | 662 | 488 | 760 | 747 | |||
Other undisclosed current assets | 88 | 83 | |||||||
Total current assets: | 12,518 | 10,275 | 10,017 | 9,707 | 11,360 | 9,733 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 3,215 | 2,970 | 2,833 | 2,752 | 2,567 | 2,291 | |||
Intangible assets, net (including goodwill) | 19,836 | 19,765 | 17,758 | 18,332 | 13,296 | 12,726 | |||
Goodwill | 15,243 | 14,880 | 12,918 | 12,778 | 9,069 | 8,563 | |||
Intangible assets, net (excluding goodwill) | 4,593 | 4,885 | 4,840 | 5,554 | 4,227 | 4,163 | |||
Regulated entity, other noncurrent assets | 58 | 50 | |||||||
Deferred income tax assets | 1,670 | 1,410 | 1,760 | 1,530 | ✕ | ||||
Other noncurrent assets | 2,673 | 2,464 | 2,263 | 2,009 | 1,369 | 801 | |||
Other undisclosed noncurrent assets | 1,517 | 1,628 | |||||||
Total noncurrent assets: | 27,394 | 26,609 | 24,614 | 24,623 | 18,807 | 17,496 | |||
TOTAL ASSETS: | 39,912 | 36,884 | 34,631 | 34,330 | 30,167 | 27,229 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 3,690 | 3,138 | 2,676 | 2,179 | 2,014 | 1,913 | |||
Interest and dividends payable | ✕ | ✕ | ✕ | 263 | 237 | 213 | 192 | ||
Taxes payable | ✕ | ✕ | ✕ | 192 | 207 | 171 | 158 | ||
Employee-related liabilities | ✕ | ✕ | ✕ | 1,092 | 925 | 955 | 917 | ||
Accounts payable | 1,517 | 1,413 | 1,129 | 810 | 675 | 646 | |||
Accrued liabilities | 2,173 | 1,725 | |||||||
Debt | 2,094 | 1,191 | 7 | 761 | 859 | 1,373 | |||
Customer refund liability | 209 | 230 | 401 | 515 | |||||
Other liabilities | 1,928 | 1,744 | 1,465 | 1,586 | 1,527 | 1,521 | |||
Total current liabilities: | 7,921 | 6,303 | 4,549 | 5,041 | 4,400 | 4,807 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 10,901 | 11,857 | 12,472 | 13,230 | 10,231 | 8,486 | |||
Long-term debt, excluding current maturities | 10,901 | 11,857 | 12,472 | 13,230 | 10,231 | 8,486 | |||
Liabilities, other than long-term debt | 2,497 | 2,108 | 2,733 | 2,975 | 2,729 | 2,206 | |||
Accounts payable and accrued liabilities | 567 | 641 | 913 | 990 | 1,068 | 1,228 | |||
Other liabilities | 1,930 | 1,467 | 1,820 | 1,985 | 1,661 | 978 | |||
Total noncurrent liabilities: | 13,398 | 13,965 | 15,205 | 16,205 | 12,960 | 10,692 | |||
Total liabilities: | 21,319 | 20,268 | 19,754 | 21,246 | 17,360 | 15,499 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 18,555 | 16,578 | 14,839 | 13,046 | 12,770 | 11,730 | |||
Additional paid in capital | 2,200 | 2,034 | 1,890 | 1,741 | 1,628 | 1,559 | |||
Accumulated other comprehensive loss | (416) | (221) | (531) | (1,157) | (606) | (631) | |||
Retained earnings | 16,771 | 14,765 | 13,480 | 12,462 | 11,748 | 10,765 | |||
Other undisclosed equity, attributable to parent | 37 | ||||||||
Other undisclosed equity | 38 | 38 | 38 | 38 | 37 | ||||
Total equity: | 18,593 | 16,616 | 14,877 | 13,084 | 12,807 | 11,730 | |||
TOTAL LIABILITIES AND EQUITY: | 39,912 | 36,884 | 34,631 | 34,330 | 30,167 | 27,229 |
Income Statement (P&L) ($ in millions)
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 20,498 | 18,449 | 17,108 | 14,351 | 14,884 | 13,601 | ||
Cost of revenue | (7,440) | (6,871) | (6,140) | (5,294) | (5,188) | (4,663) | ||
Gross profit: | 13,058 | 11,578 | 10,968 | 9,057 | 9,696 | 8,938 | ||
Operating expenses | (9,170) | (8,737) | (8,384) | (6,834) | (6,983) | (6,401) | ||
Operating income: | 3,888 | 2,841 | 2,584 | 2,223 | 2,713 | 2,537 | ||
Nonoperating expense | (215) | (158) | (303) | (269) | (151) | (181) | ||
Interest and debt expense | (356) | (337) | (337) | (315) | (287) | (264) | ||
Other undisclosed income from continuing operations before equity method investments, income taxes | 315 | 287 | 264 | |||||
Income from continuing operations before equity method investments, income taxes: | 3,317 | 2,346 | 1,944 | 1,954 | 2,562 | 2,356 | ||
Other undisclosed income from continuing operations before income taxes | 356 | 337 | 337 | |||||
Income from continuing operations before income taxes: | 3,673 | 2,683 | 2,281 | 1,954 | 2,562 | 2,356 | ||
Income tax expense (benefit) | (508) | (325) | (287) | (355) | (479) | 1,197 | ||
Income from continuing operations: | 3,165 | 2,358 | 1,994 | 1,599 | 2,083 | 3,553 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 1,994 | 1,599 | 2,083 | 3,553 | |
Net income available to common stockholders, diluted: | 3,165 | 2,358 | 1,994 | 1,599 | 2,083 | 3,553 |
Comprehensive Income ($ in millions)
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 3,165 | 2,358 | 1,994 | 1,599 | 2,083 | 3,553 | ||
Other comprehensive income (loss) | (195) | 310 | 626 | (551) | 25 | (78) | ||
Comprehensive income, net of tax, attributable to parent: | 2,970 | 2,668 | 2,620 | 1,048 | 2,108 | 3,475 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.