Tenable Holdings, Inc. (TENB) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
6100 MERRIWEATHER DRIVE COLUMBIA, MD 21044 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 577,194 | 473,972 | 567,435 | 512,292 | 291,846 | 212,267 | |||
| Cash and cash equivalent | 328,647 | 237,132 | 300,866 | 278,000 | 178,223 | 74,363 | |||
| Short-term investments | 248,547 | 236,840 | 266,569 | 234,292 | 113,623 | 137,904 | |||
| Receivables | 258,734 | 220,060 | 187,341 | 136,601 | 115,342 | 94,827 | |||
| Capitalized contract cost | 51,791 | 49,559 | 44,270 | 40,311 | 32,143 | 28,499 | |||
| Other undisclosed current assets | 53,026 | 61,882 | 58,121 | 60,234 | 44,462 | 27,369 | |||
| Total current assets: | 940,745 | 805,473 | 857,167 | 749,438 | 483,793 | 362,962 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 45,139 | 34,835 | 38,495 | 38,530 | 39,426 | 42,847 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 36,833 | 38,920 | 26,847 | ||||||
| Intangible asset, including goodwill, after accumulated amortization | 635,753 | 625,556 | 391,896 | 333,150 | 67,607 | 69,646 | |||
| Goodwill | 541,292 | 518,539 | 316,520 | 261,614 | 54,414 | 54,138 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 94,461 | 107,017 | 75,376 | 71,536 | 13,193 | 15,508 | |||
| Capitalized contract cost, net | 67,914 | 72,394 | 67,238 | 59,638 | 46,733 | 43,766 | |||
| Other noncurrent assets | 13,303 | 23,177 | 38,008 | 31,230 | 14,110 | 12,544 | |||
| Other undisclosed noncurrent assets | 39,265 | 45,436 | 46,726 | ||||||
| Total noncurrent assets: | 801,374 | 801,398 | 582,363 | 499,381 | 206,796 | 195,650 | |||
| TOTAL ASSETS: | 1,742,119 | 1,606,871 | 1,439,530 | 1,248,819 | 690,589 | 558,612 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 19,981 | 16,941 | 18,722 | 16,254 | 5,731 | 46,802 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 54,051 | 35,509 | 36,634 | ||
| Accounts payable | 1,732 | ||||||||
| Accrued liabilities | 55,784 | 66,492 | 52,620 | 8,436 | |||||
| Other undisclosed accounts payable and accrued liabilities | (35,803) | (49,551) | (33,898) | (37,797) | (29,778) | ||||
| Deferred revenue | 650,372 | 580,779 | 502,115 | 407,498 | 328,819 | 274,348 | |||
| Debt | 5,209 | ||||||||
| Other liabilities | 5,154 | 5,655 | 4,882 | 3,759 | 1,028 | 1,284 | |||
| Other undisclosed current liabilities | 62,585 | 72,463 | 58,441 | 56,371 | 39,324 | ||||
| Total current liabilities: | 738,092 | 675,838 | 584,160 | 483,882 | 374,902 | 327,643 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 356,705 | 359,281 | 361,970 | 419,774 | 54,529 | 40,663 | |||
| Long-term debt, excluding current maturities | 356,705 | 359,281 | 361,970 | 364,728 | |||||
| Liabilities, other than long-term debt | 247,368 | 225,408 | 222,534 | 129,850 | 110,493 | 91,401 | |||
| Deferred revenue | 182,815 | 169,718 | 162,487 | 123,387 | 105,691 | 88,779 | |||
| Other liabilities | 8,329 | 7,632 | 7,436 | 6,463 | 4,802 | 2,622 | |||
| Operating lease, liability | 56,224 | 48,058 | 52,611 | 55,046 | 54,529 | 40,663 | |||
| Total noncurrent liabilities: | 604,073 | 584,689 | 584,504 | 549,624 | 165,022 | 132,064 | |||
| Total liabilities: | 1,342,165 | 1,260,527 | 1,168,664 | 1,033,506 | 539,924 | 459,707 | |||
| Equity | |||||||||
| Equity, attributable to parent | 399,954 | 346,344 | 270,866 | 215,313 | 150,665 | 98,905 | |||
| Common stock | 1,224 | 1,175 | 1,131 | 1,089 | 1,037 | 986 | |||
| Treasury stock, value | (114,911) | (14,934) | |||||||
| Additional paid in capital | 1,374,659 | 1,185,100 | 1,017,837 | 869,059 | 757,470 | 662,990 | |||
| Accumulated other comprehensive income (loss) | 318 | 38 | (1,351) | (306) | 10 | 50 | |||
| Accumulated deficit | (861,336) | (825,035) | (746,751) | (654,529) | (607,852) | (565,121) | |||
| Total equity: | 399,954 | 346,344 | 270,866 | 215,313 | 150,665 | 98,905 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,742,119 | 1,606,871 | 1,439,530 | 1,248,819 | 690,589 | 558,612 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 900,021 | 798,710 | 683,191 | 541,130 | 440,221 | 354,586 | ||
| Cost of revenue | (199,668) | (183,577) | (154,789) | (106,396) | (77,554) | (60,818) | ||
| Gross profit: | 700,353 | 615,133 | 528,402 | 434,734 | 362,667 | 293,768 | ||
| Operating expenses | (707,209) | (667,293) | (596,217) | (476,502) | (399,100) | (384,567) | ||
| Operating loss: | (6,856) | (52,160) | (67,815) | (41,768) | (36,433) | (90,799) | ||
| Nonoperating income (expense) | 19,890 | 16,098 | 1,527 | (1,965) | (1,885) | (680) | ||
| Investment income, nonoperating | 23,325 | 24,700 | 6,284 | |||||
| Other nonoperating expense | (3,435) | (8,602) | (4,757) | (1,965) | (1,885) | (680) | ||
| Interest and debt expense | (31,920) | (31,339) | (19,001) | (5) | (6) | (7) | ||
| Loss from continuing operations before income taxes: | (18,886) | (67,401) | (85,289) | (43,738) | (38,324) | (91,486) | ||
| Income tax expense (benefit) | (17,415) | (10,883) | (6,933) | 3,952 | (5,657) | (13,364) | ||
| Loss from continuing operations: | (36,301) | (78,284) | (92,222) | (39,786) | (43,981) | (104,850) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (39,786) | (43,981) | (104,850) | |
| Net loss: | (36,301) | (78,284) | (92,222) | (39,786) | (43,981) | (104,850) | ||
| Other undisclosed net income (loss) attributable to parent | (6,891) | 1,250 | 5,837 | |||||
| Net loss available to common stockholders, diluted: | (36,301) | (78,284) | (92,222) | (46,677) | (42,731) | (99,013) | ||
Comprehensive Income ($ in thousands)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (36,301) | (78,284) | (92,222) | (39,786) | (43,981) | (104,850) | ||
| Comprehensive loss: | (36,301) | (78,284) | (92,222) | (39,786) | (43,981) | (104,850) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 280 | 1,389 | (1,045) | (7,207) | 1,210 | 5,887 | ||
| Comprehensive loss, net of tax, attributable to parent: | (36,021) | (76,895) | (93,267) | (46,993) | (42,771) | (98,963) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.