Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Thunder Mountain Gold Inc (THMG) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
11770 W. PRESIDENT DR. STE F BOISE, ID 83713 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 10 - Metal Mining (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2,592 | 481 | 598 | 683 | 1,157 | 274 | |||
| Cash and cash equivalent | 2,592 | 481 | 171 | 683 | 1,157 | 274 | |||
| Short-term investments | 428 | ||||||||
| Prepaid expense | 20 | ||||||||
| Other undisclosed current assets | 106 | 166 | 34 | 759 | 18 | ||||
| Total current assets: | 2,698 | 647 | 632 | 1,441 | 1,175 | 294 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2 | 22 | 1 | ||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 593 | 333 | 333 | 281 | 282 | 285 | |||
| Other undisclosed noncurrent assets | 1,521 | 3,019 | |||||||
| Total noncurrent assets: | 593 | 334 | 354 | 281 | 1,803 | 3,305 | |||
| TOTAL ASSETS: | 3,291 | 981 | 986 | 1,722 | 2,978 | 3,600 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 132 | 137 | 137 | 147 | 247 | 89 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | ✕ | 80 | 89 | ||
| Accrued liabilities | 132 | 137 | 137 | 147 | 167 | ||||
| Deferred compensation liability | 1,105 | 1,105 | 1,105 | 1,042 | 1,042 | 1,042 | |||
| Accrued reclamation costs | 65 | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | ✕ | 67 | 107 | |||
| Other undisclosed current liabilities | 214 | 67 | 58 | 33 | 48 | 222 | |||
| Total current liabilities: | 1,451 | 1,309 | 1,299 | 1,221 | 1,403 | 1,523 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 168 | 48 | |||||||
| Long-term debt, excluding current maturities | 168 | 48 | |||||||
| Liabilities, other than long-term debt | 85 | 81 | |||||||
| Asset retirement obligations | 81 | 81 | |||||||
| Operating lease, liability | 4 | ||||||||
| Other undisclosed noncurrent liabilities | 86 | 81 | 65 | 17 | |||||
| Total noncurrent liabilities: | 254 | 81 | 85 | 81 | 65 | 65 | |||
| Total liabilities: | 1,705 | 1,390 | 1,384 | 1,302 | 1,468 | 1,588 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 1,416 | (578) | (567) | 250 | 1,337 | 2,011 | |||
| Common stock | 93 | 73 | 61 | 61 | 61 | 60 | |||
| Treasury stock, value | (24) | (24) | (24) | (24) | (24) | (24) | |||
| Additional paid in capital | 11,977 | 7,173 | 6,565 | 6,565 | 6,407 | 6,336 | |||
| Accumulated deficit | (10,629) | (7,800) | (7,169) | (6,351) | (5,107) | (4,535) | |||
| Stockholders' equity note, subscriptions receivable | |||||||||
| Other undisclosed equity, attributable to parent | 174 | ||||||||
| Equity, attributable to noncontrolling interest | 170 | 170 | 170 | 170 | 174 | ||||
| Total equity: | 1,586 | (408) | (397) | 420 | 1,510 | 2,011 | |||
| TOTAL LIABILITIES AND EQUITY: | 3,291 | 981 | 986 | 1,722 | 2,978 | 3,600 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 300 | 800 | 550 | |||||
| Gross profit: | 300 | 800 | 550 | |||||
| Operating expenses | (2,827) | (586) | (615) | (746) | (527) | (647) | ||
| Other undisclosed operating income | 43 | 47 | 193 | |||||
| Operating income (loss): | (2,827) | (586) | (615) | (446) | 273 | 97 | ||
| Nonoperating income (expense) | 2 | (40) | (198) | (798) | (340) | 1,568 | ||
| Investment income, nonoperating | 500 | 250 | ||||||
| Other nonoperating income (expense) | 2 | (40) | (198) | (798) | (840) | 1,318 | ||
| Interest and debt expense | (0) | (1) | ||||||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Income (loss) from continuing operations: | (2,825) | (626) | (812) | (1,244) | (67) | 1,665 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | (67) | 1,665 | |
| Other undisclosed net income (loss) | 0 | (504) | (443) | |||||
| Net income (loss): | (2,825) | (626) | (812) | (1,244) | (572) | 1,222 | ||
| Net loss attributable to noncontrolling interest | (5) | (5) | (5) | (1) | (5) | (5) | ||
| Other undisclosed net income (loss) attributable to parent | 10 | 5 | ||||||
| Net income (loss) available to common stockholders, diluted: | (2,830) | (631) | (817) | (1,245) | (567) | 1,222 | ||
Comprehensive Income ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (2,825) | (626) | (812) | (1,244) | (572) | 1,222 | ||
| Comprehensive income (loss): | (2,825) | (626) | (812) | (1,244) | (572) | 1,222 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (5) | (5) | (5) | (1) | (5) | (5) | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | ||||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (2,830) | (631) | (817) | (1,245) | (577) | 1,217 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!