Timken Company (The) (TKR) financial statements (2021 and earlier)
Company profile
Business Address |
4500 MT. PLEASANT ST. NW NORTH CANTON, OH 44720-5450 |
State of Incorp. | OH |
Fiscal Year End | December 31 |
SIC | 3562 - Ball and Roller Bearings (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 235 | 154 | 138 | 161 | 139 | 279 | 385 | ||
Cash and cash equivalents | 210 | 133 | 122 | 149 | 130 | 279 | 385 | ||
Short-term investments | 26 | 22 | 16 | 12 | 10 | ||||
Restricted cash and investments | 7 | 1 | 4 | 3 | 0 | 15 | |||
Receivables | 545 | 547 | 525 | 438 | 455 | 476 | 567 | ||
Inventory, net of allowances, customer advances and progress billings | 842 | 836 | 739 | 546 | 543 | 586 | 810 | ||
Inventory | 842 | 836 | 739 | 546 | 543 | 586 | 810 | ||
Other current assets | 105 | 77 | 81 | 48 | 56 | 52 | 64 | ||
Other undisclosed current assets | 140 | 123 | 13 | 9 | 13 | 75 | 113 | ||
Total current assets: | 1,875 | 1,737 | 1,500 | 1,204 | 1,206 | 1,482 | 1,938 | ||
Noncurrent Assets | |||||||||
Property, plant and equipment | 781 | 1,558 | |||||||
Intangible assets, net (including goodwill) | 1,752 | 1,694 | 932 | 629 | 599 | 499 | 578 | ||
Goodwill | 994 | 961 | 512 | 358 | 327 | 260 | 359 | ||
Intangible assets, net (excluding goodwill) | 759 | 733 | 421 | 271 | 271 | 240 | 219 | ||
Other noncurrent assets | 18 | 37 | 25 | 35 | 50 | 64 | 52 | ||
Defined benefit plan, assets for plan benefits | ✕ | ✕ | ✕ | 32 | 86 | 176 | 343 | ||
Other undisclosed noncurrent assets | 112 | 65 | 81 | 54 | 66 | (781) | (1,548) | ||
Total noncurrent assets: | 1,882 | 1,796 | 1,038 | 750 | 801 | 739 | 982 | ||
Other undisclosed assets | 1,103 | 912 | 864 | 804 | 778 | 781 | 1,558 | ||
TOTAL ASSETS: | 4,860 | 4,445 | 3,402 | 2,758 | 2,785 | 3,001 | 4,478 | ||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 454 | 472 | 403 | 279 | 275 | 371 | 513 | ||
Accounts payable | 302 | 273 | 265 | 176 | 160 | 144 | 223 | ||
Employee-related liabilities | 135 | 175 | 128 | 86 | 102 | 147 | 183 | ||
Taxes payable | 18 | 24 | 10 | 17 | 13 | 80 | 107 | ||
Debt | 110 | 43 | 108 | 24 | 77 | 8 | 269 | ||
Deferred tax liabilities | ✕ | 8 | |||||||
Other liabilities | 172 | 171 | 161 | 150 | 153 | 155 | 191 | ||
Total current liabilities: | 737 | 686 | 672 | 453 | 505 | 534 | 980 | ||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 1,722 | 1,639 | 854 | 635 | 581 | 522 | 207 | ||
Long-term debt, excluding current maturities | 1,648 | 1,639 | 854 | 635 | 581 | 522 | 207 | ||
Finance lease, liability | 3 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Operating lease, liability | 71 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Liabilities, other than long-term debt | 281 | 478 | 402 | 365 | 355 | 356 | 643 | ||
Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 413 | ||
Deferred tax liabilities, net | ✕ | 138 | 44 | 4 | 4 | 4 | 167 | ||
Liability, pension and other postretirement and postemployment benefits | 197 | 270 | 290 | 286 | 283 | 308 | ✕ | ||
Other liabilities | 84 | 70 | 68 | 75 | 68 | 45 | 63 | ||
Other undisclosed noncurrent liabilities | 165 | ||||||||
Total noncurrent liabilities: | 2,169 | 2,117 | 1,256 | 1,000 | 935 | 879 | 849 | ||
Total liabilities: | 2,905 | 2,803 | 1,928 | 1,452 | 1,441 | 1,412 | 1,829 | ||
Stockholders' equity | |||||||||
Stockholders' equity attributable to parent, including: | 1,868 | 1,580 | 1,443 | 1,275 | 1,325 | 1,576 | 2,637 | ||
Common stock | 53 | 53 | 53 | 53 | |||||
Treasury stock, value | (980) | (960) | (884) | (892) | (804) | (509) | (273) | ||
Additional paid in capital | 938 | 952 | 904 | 907 | 905 | 899 | 896 | ||
Accumulated other comprehensive loss | (50) | (95) | (38) | (322) | (287) | (483) | (626) | ||
Retained earnings | 1,907 | 1,630 | 1,408 | 1,529 | 1,458 | 1,615 | 2,586 | ||
Other undisclosed stockholders' equity attributable to parent | 53 | 53 | 53 | ||||||
Stockholders' equity attributable to noncontrolling interest | 87 | 63 | 32 | 31 | 20 | 13 | 12 | ||
Total stockholders' equity: | 1,955 | 1,643 | 1,475 | 1,306 | 1,345 | 1,589 | 2,649 | ||
TOTAL LIABILITIES AND EQUITY: | 4,860 | 4,445 | 3,402 | 2,758 | 2,785 | 3,001 | 4,478 |
Income statement (P&L) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 3,790 | 3,581 | 3,004 | 2,670 | 2,872 | 3,099 | 80 | |
Revenue, net | ✕ | ✕ | 3,004 | 2,670 | 2,872 | 3,099 | 4,341 | |
Cost of revenue (Cost of Goods and Services Sold) | (2,648) | (2,541) | (2,193) | (1,975) | (2,078) | (2,178) | (3,249) | |
Other undisclosed gross profit | (23) | 4,261 | ||||||
Gross profit: | 1,142 | 1,040 | 810 | 695 | 794 | 898 | 1,092 | |
Operating expenses | (625) | (586) | (526) | (472) | (480) | (696) | (710) | |
Other operating expense, net | (0) | |||||||
Other undisclosed operating income (loss) | 1 | (28) | (465) | 7 | 54 | |||
Operating income (loss): | 516 | 455 | 285 | 195 | (151) | 208 | 436 | |
Nonoperating income (expense) | 28 | 5 | 12 | 1 | (5) | 4 | 8 | |
Investment income, nonoperating | 5 | 2 | 3 | 2 | 3 | 4 | 2 | |
Net periodic defined benefits expense (reversal of expense), excluding service cost component | 10 | (6) | ✕ | ✕ | ✕ | ✕ | ✕ | |
Other nonoperating income (expense) | 13 | 9 | 9 | (1) | (8) | 6 | ||
Interest and debt expense | (72) | (52) | (37) | (34) | (33) | (29) | (24) | |
Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 60 | 20 | (3) | |||||
Income (loss) from continuing operations before equity method investments, income taxes: | 472 | 408 | 260 | 222 | (190) | 204 | 417 | |
Other undisclosed income from continuing operations before income taxes | 124 | 93 | 50 | 553 | 129 | 116 | ||
Income from continuing operations before income taxes: | 472 | 533 | 353 | 272 | 364 | 333 | 533 | |
Income tax expense (benefit) | (98) | (103) | (58) | (69) | 122 | (55) | (154) | |
Other undisclosed loss from continuing operations | (50) | (553) | (129) | |||||
Income (loss) before gain (loss) on sale of properties: | 375 | 430 | 295 | 153 | (68) | 149 | 379 | |
Other undisclosed net income (loss) | (124) | (93) | 24 | (116) | ||||
Net income (loss): | 375 | 306 | 202 | 153 | (68) | 173 | 263 | |
Net income (loss) attributable to noncontrolling interest | (13) | (3) | 1 | (0) | (3) | (3) | (0) | |
Net income (loss) available to common stockholders, diluted: | 362 | 303 | 203 | 153 | (71) | 171 | 263 |
Comprehensive Income ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | 375 | 306 | 202 | 153 | (68) | 173 | 263 | |
Other comprehensive income (loss) | 45 | (63) | 42 | (33) | 194 | (85) | 380 | |
Comprehensive income: | 420 | 242 | 244 | 120 | 126 | 88 | 643 | |
Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (12) | 4 | (1) | (2) | (1) | (2) | (7) | |
Other undisclosed comprehensive income, net of tax, attributable to parent | 14 | |||||||
Comprehensive income, net of tax, attributable to parent: | 407 | 247 | 243 | 118 | 125 | 86 | 650 |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.