Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
UPAY (UPYY) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
3010 LBJ FWY DALLAS, TX 75234 |
| State of Incorp. | NV |
| Fiscal Year End | February 28 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 2/28/2026 | 11/30/2025 MRQ | 2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | 2/28/2021 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 67 | 55 | 643 | 663 | 1,156 | 308 | |||
| Cash and cash equivalent | 67 | 55 | 643 | 663 | 1,156 | 308 | |||
| Receivables | 57 | 40 | 73 | 68 | 93 | 106 | |||
| Other undisclosed current assets | 12 | 53 | 3 | 2 | 3 | 5 | |||
| Total current assets: | 137 | 148 | 719 | 733 | 1,252 | 419 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 93 | ||||||||
| Operating lease, right-of-use asset | 66 | ||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 13 | 16 | 23 | 17 | 58 | 99 | |||
| Long-term investments and receivables | 25 | 17 | |||||||
| Long-term investments | 25 | 17 | |||||||
| Deposits noncurrent assets | 12 | 11 | 10 | 43 | 52 | ||||
| Other undisclosed noncurrent assets | 51 | 60 | 18 | 40 | |||||
| Total noncurrent assets: | 75 | 86 | 51 | 100 | 200 | 208 | |||
| TOTAL ASSETS: | 212 | 234 | 770 | 833 | 1,452 | 627 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 102 | 133 | 573 | 761 | 1,289 | 362 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | ✕ | 3 | 6 | ||
| Accounts payable | 1,284 | 356 | |||||||
| Accrued liabilities | 5 | 3 | |||||||
| Other undisclosed accounts payable and accrued liabilities | 102 | 133 | 573 | 756 | |||||
| Debt | 15 | 2 | 52 | 52 | 182 | 49 | |||
| Due to related parties | ✕ | ✕ | ✕ | ✕ | 30 | 53 | |||
| Other undisclosed current liabilities | 219 | 399 | 324 | 278 | (3) | ||||
| Total current liabilities: | 336 | 534 | 949 | 1,120 | 1,522 | 411 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 62 | 76 | 76 | 76 | 186 | 149 | |||
| Long-term debt, excluding current maturities | 62 | 76 | 76 | 76 | 144 | 78 | |||
| Finance lease, liability | 42 | 71 | |||||||
| Other undisclosed noncurrent liabilities | 300 | 93 | 19 | ||||||
| Total noncurrent liabilities: | 362 | 169 | 76 | 95 | 186 | 149 | |||
| Total liabilities: | 698 | 703 | 1,025 | 1,215 | 1,708 | 560 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (486) | (469) | (255) | (382) | (255) | 67 | |||
| Common stock | 17 | 17 | 16 | 17 | 17 | 23 | |||
| Additional paid in capital | 2,815 | 1,646 | 1,117 | 535 | 518 | 398 | |||
| Accumulated other comprehensive loss | (71) | (72) | (77) | (61) | (40) | (24) | |||
| Accumulated deficit | (3,455) | (2,163) | (1,623) | (887) | (752) | (383) | |||
| Other undisclosed equity, attributable to parent | 206 | 104 | 313 | 13 | 52 | ||||
| Total equity: | (486) | (469) | (255) | (382) | (255) | 67 | |||
| TOTAL LIABILITIES AND EQUITY: | 212 | 234 | 770 | 833 | 1,452 | 627 | |||
Income Statement (P&L) ($ in thousands)
| 2/28/2026 | 11/30/2025 TTM | 2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | 2/28/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 684 | 715 | 1,394 | 1,360 | 1,459 | 1,110 | ||
| Cost of revenue | (185) | (271) | (660) | (575) | (505) | (300) | ||
| Gross profit: | 498 | 444 | 735 | 785 | 953 | 811 | ||
| Operating expenses | (878) | (953) | (1,416) | (874) | (1,277) | (984) | ||
| Operating loss: | (379) | (509) | (682) | (89) | (323) | (174) | ||
| Nonoperating income | 2 | 3 | 12 | 4 | 11 | 2 | ||
| Investment income, nonoperating | 2 | 3 | 12 | 4 | 11 | (1) | ||
| Other nonoperating income | 3 | |||||||
| Interest and debt expense | (904) | (33) | (33) | (16) | (8) | |||
| Loss from continuing operations before equity method investments, income taxes: | (1,281) | (505) | (703) | (118) | (328) | (180) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (49) | (35) | 2 | 0 | 0 | |||
| Loss from continuing operations before income taxes: | (1,330) | (540) | (702) | (118) | (328) | (180) | ||
| Income tax expense | (34) | (18) | (41) | |||||
| Loss from continuing operations: | (1,330) | (540) | (736) | (135) | (369) | (180) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | (369) | (180) | |
| Net loss available to common stockholders, diluted: | (1,330) | (540) | (736) | (135) | (369) | (180) | ||
Comprehensive Income ($ in thousands)
| 2/28/2026 | 11/30/2025 TTM | 2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | 2/28/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (1,330) | (540) | (736) | (135) | (369) | (180) | ||
| Other comprehensive loss | (385) | (177) | ||||||
| Comprehensive loss: | (1,330) | (540) | (736) | (135) | (754) | (357) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 0 | 6 | (16) | (21) | ||||
| Comprehensive loss, net of tax, attributable to parent: | (1,330) | (535) | (753) | (157) | (754) | (357) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!