Werner Enterprises Inc. (WERN) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
14507 FRONTIER ROAD OMAHA, NE 68138 |
| State of Incorp. | NE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4213 - Trucking, Except Local (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 62 | 107 | 54 | 29 | 26 | 34 | |||
| Cash and cash equivalents | 62 | 107 | 54 | 29 | 26 | 34 | |||
| Receivables | 447 | 522 | 464 | 345 | 329 | 345 | |||
| Inventory, net of allowances, customer advances and progress billings | 18 | 15 | 11 | 12 | 9 | 10 | |||
| Inventory | 18 | 15 | 11 | 12 | 9 | 10 | |||
| Other current assets | 68 | 74 | 63 | 34 | 39 | 32 | |||
| Other undisclosed current assets | 40 | 45 | 39 | 37 | 63 | 36 | |||
| Total current assets: | 635 | 763 | 631 | 457 | 466 | 457 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 1,973 | 1,825 | 1,613 | 1,543 | 1,526 | 1,488 | |||
| Intangible assets, net (including goodwill) | 216 | 214 | 130 | ||||||
| Goodwill | 129 | 133 | 75 | ||||||
| Intangible assets, net (excluding goodwill) | 86 | 82 | 55 | ||||||
| Other noncurrent assets | 335 | 295 | 229 | 157 | 151 | 139 | |||
| Total noncurrent assets: | 2,523 | 2,335 | 1,973 | 1,700 | 1,678 | 1,627 | |||
| TOTAL ASSETS: | 3,158 | 3,097 | 2,604 | 2,157 | 2,144 | 2,084 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 166 | 145 | 167 | 144 | 133 | 138 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 44 | 36 | 38 | 40 | ||
| Accounts payable | 136 | 124 | 94 | 83 | 95 | 98 | |||
| Accrued liabilities | 30 | 20 | 29 | 25 | |||||
| Debt | 3 | 6 | 5 | 25 | 75 | 75 | |||
| Self insurance reserve | 82 | 79 | 73 | 77 | 70 | 67 | |||
| Other liabilities | 29 | 30 | 24 | 28 | 31 | 30 | |||
| Other undisclosed current liabilities | 51 | 50 | |||||||
| Total current liabilities: | 331 | 310 | 269 | 274 | 309 | 310 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 646 | 688 | 423 | 182 | 233 | 50 | |||
| Long-term debt, excluding current maturities | 646 | 688 | 423 | 175 | 225 | 50 | |||
| Liabilities, other than long-term debt | 614 | 618 | 281 | 286 | 259 | 458 | |||
| Deferred compensation liability, classified | 11 | 10 | |||||||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 233 | ||
| Deferred income tax liabilities | 320 | 313 | ✕ | ||||||
| Other liabilities | 54 | 60 | 43 | 43 | 21 | 11 | |||
| Operating lease, liability | 7 | 8 | ✕ | ||||||
| Self insurance reserve | 240 | 245 | 237 | 232 | 228 | 214 | |||
| Other undisclosed noncurrent liabilities | 268 | ||||||||
| Total noncurrent liabilities: | 1,260 | 1,305 | 972 | 468 | 492 | 508 | |||
| Total liabilities: | 1,591 | 1,615 | 1,240 | 742 | 801 | 819 | |||
| Temporary equity, carrying amount | 39 | 39 | 36 | ||||||
| Equity | |||||||||
| Equity, attributable to parent | 1,528 | 1,444 | 1,328 | 1,195 | 1,111 | 1,265 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Treasury stock, value | (551) | (552) | (442) | (338) | (282) | (241) | |||
| Additional paid in capital | 135 | 130 | 122 | 116 | 113 | 107 | |||
| Accumulated other comprehensive loss | (10) | (11) | (21) | (23) | (15) | (16) | |||
| Retained earnings | 1,953 | 1,876 | 1,667 | 1,439 | 1,295 | 1,414 | |||
| Total equity: | 1,528 | 1,444 | 1,328 | 1,195 | 1,111 | 1,265 | |||
| Other undisclosed liabilities and equity | 220 | 232 | |||||||
| TOTAL LIABILITIES AND EQUITY: | 3,158 | 3,097 | 2,604 | 2,157 | 2,144 | 2,084 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,283 | 3,290 | 2,734 | 2,372 | 2,464 | 2,458 | ||
| Cost of revenue | (2,808) | (2,687) | (2,256) | (2,143) | (2,258) | (2,266) | ||
| Cost of goods and services sold | (861) | (952) | (661) | (553) | (619) | (641) | ||
| Gross profit: | 476 | 603 | 479 | 230 | 206 | 192 | ||
| Operating expenses | (300) | (280) | (170) | (2) | 19 | 33 | ||
| Other operating income (expense), net | 12 | 63 | ||||||
| Other undisclosed operating income (loss) | (12) | (63) | ||||||
| Operating income: | 176 | 323 | 309 | 227 | 225 | 224 | ||
| Nonoperating income (expense) | (29) | 2 | 37 | (3) | (4) | (0) | ||
| Investment income, nonoperating | 7 | 2 | 1 | 2 | 3 | 3 | ||
| Other nonoperating income (expense) | (0) | (0) | (0) | (0) | (0) | (0) | ||
| Interest and debt expense | (34) | (12) | (4) | (4) | (7) | (3) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 4 | 4 | 7 | 3 | ||||
| Income from continuing operations before equity method investments, income taxes: | 114 | 313 | 346 | 225 | 222 | 224 | ||
| Other undisclosed income from continuing operations before income taxes | 34 | 12 | ||||||
| Income from continuing operations before income taxes: | 148 | 325 | 346 | 225 | 222 | 224 | ||
| Income tax expense | (35) | (79) | (85) | (56) | (55) | (56) | ||
| Income from continuing operations: | 112 | 246 | 261 | 169 | 167 | 168 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 261 | 169 | 167 | 168 | |
| Net income: | 112 | 246 | 261 | 169 | 167 | 168 | ||
| Net income (loss) attributable to noncontrolling interest | 0 | (4) | (2) | |||||
| Net income available to common stockholders, diluted: | 112 | 241 | 259 | 169 | 167 | 168 | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 112 | 246 | 261 | 169 | 167 | 168 | ||
| Net loss attributable to redeemable noncontrolling interest | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other comprehensive income (loss) | 2 | 9 | 2 | (8) | 1 | (0) | ||
| Comprehensive income: | 114 | 255 | 264 | 161 | 168 | 168 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 0 | (4) | (2) | |||||
| Comprehensive income, net of tax, attributable to parent: | 114 | 251 | 261 | 161 | 168 | 168 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.