BayCom Corp (BCML) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
500 YGNACIO VALLEY ROAD WALNUT CREEK, CA 94596 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6022 - State Commercial Banks (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 17,901 | 26,980 | 21,178 | 29,683 | 295,382 | 323,581 | |||
| Cash and cash equivalents | 17,901 | 26,980 | 21,178 | 29,683 | 295,382 | 323,581 | |||
| Financing receivable, accrued interest, after allowance for credit loss | 6,700 | ✕ | ✕ | ||||||
| Total current assets: | 24,601 | 26,980 | 21,178 | 29,683 | 295,382 | 323,581 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 13,939 | 16,569 | 12,127 | 12,049 | 15,291 | ✕ | |||
| Property, plant and equipment | 13,734 | 13,278 | 14,370 | 15,139 | 10,529 | 11,168 | |||
| Intangible assets, net (including goodwill) | 42,753 | 44,039 | 45,327 | 47,140 | 44,651 | 21,799 | |||
| Goodwill | 38,838 | 38,838 | 38,838 | 38,838 | 35,466 | 14,594 | |||
| Intangible assets, net (excluding goodwill) | 3,915 | 5,201 | 6,489 | 8,302 | 9,185 | 7,205 | |||
| Deferred income tax assets | 19,480 | 18,762 | 10,573 | 8,577 | ✕ | ||||
| Total noncurrent assets: | 89,906 | 92,648 | 82,397 | 82,905 | 70,471 | 32,967 | |||
| Other undisclosed assets | 2,437,453 | 2,393,706 | 2,247,122 | 2,083,078 | 1,628,324 | 1,121,847 | |||
| TOTAL ASSETS: | 2,551,960 | 2,513,334 | 2,350,697 | 2,195,666 | 1,994,177 | 1,478,395 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,607 | 198 | |||||||
| Interest and dividends payable | ✕ | ✕ | ✕ | 1,607 | 198 | ||||
| Total current liabilities: | 1,607 | 198 | |||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 2,239,091 | 2,196,185 | 2,088,090 | 1,943,075 | 1,738,350 | 1,277,444 | |||
| Total liabilities: | 2,239,091 | 2,196,185 | 2,088,090 | 1,943,075 | 1,739,957 | 1,277,642 | |||
| Equity | |||||||||
| Equity, attributable to parent | 312,869 | 317,149 | 262,607 | 252,591 | 254,220 | 200,753 | |||
| Common stock | 180,913 | 204,301 | 157,098 | 167,242 | 184,043 | 149,248 | |||
| Additional paid in capital | 287 | 287 | 287 | 287 | 287 | 287 | |||
| Accumulated other comprehensive income (loss) | (14,592) | (11,561) | 2,166 | 2,697 | 1,251 | (103) | |||
| Retained earnings | 146,261 | 124,122 | 103,056 | 82,365 | 68,639 | 51,321 | |||
| Total equity: | 312,869 | 317,149 | 262,607 | 252,591 | 254,220 | 200,753 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,551,960 | 2,513,334 | 2,350,697 | 2,195,666 | 1,994,177 | 1,478,395 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 107,888 | 99,517 | 81,830 | 85,033 | 70,109 | 1,698 | ||
| Net investment income | 106,316 | 95,722 | 76,099 | 82,186 | 65,462 | |||
| Other income | 1,064 | 1,048 | 936 | 1,012 | 1,648 | 1,698 | ||
| Cost of revenue | (2,015) | (466) | (10,320) | (2,224) | (1,842) | |||
| Provision for loan, lease, and other losses | (2,015) | (466) | (10,320) | (2,224) | (1,842) | |||
| Gross profit: | 105,873 | 99,517 | 81,364 | 74,713 | 67,885 | (144) | ||
| Operating expenses | (20,874) | (22,639) | (18,879) | (21,815) | (21,986) | |||
| Operating income (loss): | 84,999 | 76,878 | 62,485 | 52,898 | 45,899 | (144) | ||
| Nonoperating income | 1,665 | 15 | 112 | |||||
| Investment income, nonoperating | 1,665 | |||||||
| Gains on sales of other real estate | 15 | 112 | ||||||
| Interest and debt expense | (28,463) | (10,351) | (8,802) | (8,899) | (8,732) | (4,942) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 56,536 | 68,192 | 53,698 | 43,999 | 37,279 | (5,086) | ||
| Other undisclosed loss from continuing operations before income taxes | (18,378) | (35,754) | (25,218) | (25,770) | ||||
| Income (loss) from continuing operations before income taxes: | 38,158 | 32,438 | 28,480 | 18,229 | 37,279 | (5,086) | ||
| Income tax expense | (10,733) | (8,708) | (7,789) | (4,503) | (6,373) | (5,996) | ||
| Income (loss) from continuing operations: | 27,425 | 23,730 | 20,691 | 13,726 | 30,906 | (11,082) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 20,691 | 13,726 | 30,906 | (11,082) | |
| Other undisclosed net loss | (13,588) | |||||||
| Net income (loss): | 27,425 | 23,730 | 20,691 | 13,726 | 17,318 | (11,082) | ||
| Other undisclosed net income attributable to parent | 25,575 | |||||||
| Net income available to common stockholders, diluted: | 27,425 | 23,730 | 20,691 | 13,726 | 17,318 | 14,493 | ||
Comprehensive Income ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 27,425 | 23,730 | 20,691 | 13,726 | 17,318 | (11,082) | ||
| Other comprehensive income (loss) | (3,031) | (13,727) | (531) | 1,446 | 1,354 | (316) | ||
| Comprehensive income (loss): | 24,394 | 10,003 | 20,160 | 15,172 | 18,672 | (11,398) | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 25,575 | |||||||
| Comprehensive income, net of tax, attributable to parent: | 24,394 | 10,003 | 20,160 | 15,172 | 18,672 | 14,177 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.