Southern First Bancshares Inc. (SFST) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
6 VERDAE BOULEVARD GREENVILLE, SC 29607 |
| State of Incorp. | SC |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6021 - National Commercial Banks (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 38,982 | 40,294 | 5,800 | 85,527 | 100,687 | 127,816 | |||
| Cash and cash equivalent | 38,982 | 40,294 | 5,800 | 85,527 | 100,687 | 127,816 | |||
| Total current assets: | 38,982 | 40,294 | 5,800 | 85,527 | 100,687 | 127,816 | |||
| Noncurrent Assets | |||||||||
| Inventory, real estate | 10,877 | 1,393 | 545 | ||||||
| Property, plant and equipment | 88,794 | 94,301 | 99,183 | 92,370 | 60,236 | 58,478 | |||
| Deferred income tax assets | 13,467 | 12,200 | 12,522 | 8,397 | 9,518 | ||||
| Total noncurrent assets: | 113,138 | 107,894 | 112,250 | 100,767 | 69,754 | 58,478 | |||
| Other undisclosed assets | 3,935,473 | 3,907,601 | 3,573,931 | 2,739,254 | 2,312,146 | 2,080,901 | |||
| TOTAL ASSETS: | 4,087,593 | 4,055,789 | 3,691,981 | 2,925,548 | 2,482,587 | 2,267,195 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Other liabilities | 23,200 | 24,600 | |||||||
| Total current liabilities: | 23,200 | 24,600 | |||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 3,733,949 | 3,718,722 | 3,397,469 | 2,647,647 | 2,254,293 | 2,061,335 | |||
| Total liabilities: | 3,757,149 | 3,743,322 | 3,397,469 | 2,647,647 | 2,254,293 | 2,061,335 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 330,444 | 312,467 | 294,512 | 277,901 | 228,294 | 205,860 | |||
| Common stock | 82 | 81 | 80 | ||||||
| Additional paid in capital | 124,641 | 121,777 | 119,027 | 114,226 | 108,831 | 106,152 | |||
| Accumulated other comprehensive income (loss) | (11,472) | (11,342) | (13,410) | (740) | 1,023 | (298) | |||
| Retained earnings | 221,077 | 205,547 | 192,121 | 165,771 | 119,060 | 100,732 | |||
| Other undisclosed equity, attributable to parent | (3,884) | (3,596) | (3,306) | (1,356) | (620) | (726) | |||
| Total equity: | 330,444 | 312,467 | 294,512 | 277,901 | 228,294 | 205,860 | |||
| TOTAL LIABILITIES AND EQUITY: | 4,087,593 | 4,055,789 | 3,691,981 | 2,925,548 | 2,482,587 | 2,267,195 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues (Net Investment Income) | 195,400 | 173,135 | 115,672 | 91,832 | 93,403 | 90,551 | ||
| Cost of revenue (Provision for Loan, Lease, and Other Losses) | (125) | (1,260) | (6,155) | (29,600) | (2,300) | |||
| Gross profit: | 195,275 | 171,875 | 109,517 | 91,832 | 63,803 | 88,251 | ||
| Operating expenses | (21,820) | (21,186) | (19,068) | (14,745) | (12,848) | (12,354) | ||
| Operating income: | 173,455 | 150,689 | 90,449 | 77,087 | 50,955 | 75,897 | ||
| Nonoperating income (expense) | 1,569 | 1,379 | 1,289 | 846 | (132) | 1,001 | ||
| Bank owned life insurance income | 1,569 | 1,379 | 1,289 | 1,231 | 1,091 | 1,001 | ||
| Loss from real estate operations | (385) | (1,223) | ||||||
| Interest and debt expense | (119,990) | (99,944) | (20,041) | (5,435) | (15,008) | (25,383) | ||
| Income from continuing operations before equity method investments, income taxes: | 55,034 | 52,124 | 71,697 | 72,498 | 35,815 | 51,515 | ||
| Other undisclosed loss from continuing operations before income taxes | (35,122) | (34,697) | (33,584) | (11,695) | (11,996) | (16,036) | ||
| Income from continuing operations before income taxes: | 19,912 | 17,427 | 38,113 | 60,803 | 23,819 | 35,479 | ||
| Income tax expense | (4,382) | (4,001) | (8,998) | (14,092) | (5,491) | (7,621) | ||
| Income from continuing operations: | 15,530 | 13,426 | 29,115 | 46,711 | 18,328 | 27,858 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 46,711 | 18,328 | 27,858 | |
| Net income available to common stockholders, diluted: | 15,530 | 13,426 | 29,115 | 46,711 | 18,328 | 27,858 | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 15,530 | 13,426 | 29,115 | 46,711 | 18,328 | 27,858 | ||
| Comprehensive income: | 15,530 | 13,426 | 29,115 | 46,711 | 18,328 | 27,858 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (130) | 2,068 | (12,670) | (1,763) | 1,321 | 619 | ||
| Comprehensive income, net of tax, attributable to parent: | 15,400 | 15,494 | 16,445 | 44,948 | 19,649 | 28,477 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.