Simpson Manufacturing Co., Inc. (SSD) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
5956 W LAS POSITAS BLVD PLEASANTON, CA 94588 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 342 - Cutlery, Handtools, And General Hardware (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 239 | 430 | 301 | 301 | 275 | 230 | |||
| Cash and cash equivalent | 239 | 430 | 301 | 301 | 275 | 230 | |||
| Receivables | 284 | 284 | 269 | 231 | 165 | 139 | |||
| Inventory, net of allowances, customer advances and progress billings | 593 | 552 | 557 | 444 | 284 | 252 | |||
| Inventory | 593 | 552 | 557 | 444 | 284 | 252 | |||
| Other current assets | 59 | 47 | 53 | 23 | 30 | 19 | |||
| Total current assets: | 1,176 | 1,312 | 1,179 | 999 | 753 | 641 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 94 | 69 | 58 | 45 | 46 | 35 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 532 | 419 | 362 | 260 | 255 | 249 | |||
| Long-term investments and receivables | 2 | 2 | |||||||
| Long-term investments | 2 | 2 | |||||||
| Intangible asset, including goodwill, after accumulated amortization | 887 | 868 | 859 | 160 | 163 | 157 | |||
| Goodwill | 512 | 503 | 496 | 134 | 136 | 132 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 375 | 365 | 363 | 26 | 27 | 25 | |||
| Other noncurrent assets | 47 | 37 | 47 | 20 | 13 | 11 | |||
| Total noncurrent assets: | 1,560 | 1,392 | 1,325 | 485 | 479 | 454 | |||
| TOTAL ASSETS: | 2,736 | 2,705 | 2,504 | 1,484 | 1,233 | 1,095 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 344 | 339 | 326 | 245 | 194 | 159 | |||
| Accounts payable | 101 | 108 | 98 | 57 | 48 | 33 | |||
| Accrued liabilities | 243 | 231 | 228 | 187 | 146 | 126 | |||
| Debt | 23 | 23 | 23 | ||||||
| Total current liabilities: | 366 | 361 | 349 | 245 | 194 | 159 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 37 | 37 | 28 | ||||||
| Finance lease, liability | 0 | ||||||||
| Liabilities, other than long-term debt | 166 | 153 | 47 | ||||||
| Deferred income tax liabilities | 90 | 98 | |||||||
| Operating lease, liability | 76 | 55 | 47 | 37 | 37 | 28 | |||
| Other undisclosed noncurrent liabilities | 390 | 510 | 695 | (19) | 20 | (12) | |||
| Total noncurrent liabilities: | 557 | 664 | 742 | 56 | 58 | 17 | |||
| Other undisclosed liabilities | 28 | ||||||||
| Total liabilities: | 923 | 1,025 | 1,091 | 300 | 252 | 203 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 1,805 | 1,680 | 1,413 | 1,184 | 981 | 892 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Treasury stock, value | (101) | (50) | (14) | (9) | |||||
| Additional paid in capital | 307 | 313 | 299 | 294 | 284 | 280 | |||
| Deferred compensation equity | (8) | ||||||||
| Accumulated other comprehensive loss | (47) | (10) | (4) | (18) | (10) | (25) | |||
| Retained earnings | 1,647 | 1,427 | 1,118 | 907 | 720 | 646 | |||
| Other undisclosed equity, attributable to parent | 7 | ||||||||
| Other undisclosed equity | 8 | ||||||||
| Total equity: | 1,813 | 1,680 | 1,413 | 1,184 | 981 | 892 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,736 | 2,705 | 2,504 | 1,484 | 1,233 | 1,095 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,232 | 2,214 | 2,116 | 1,573 | 1,268 | 1,137 | ||
| Cost of revenue (Cost of Product and Service Sold) | (1,206) | (1,170) | (1,175) | (818) | (692) | (644) | ||
| Gross profit: | 1,026 | 1,044 | 941 | 755 | 576 | 492 | ||
| Operating expenses | (591) | (564) | (466) | (388) | (324) | (317) | ||
| Other undisclosed operating income (loss) | (5) | (4) | (16) | 0 | 0 | 6 | ||
| Operating income: | 430 | 475 | 459 | 368 | 252 | 181 | ||
| Nonoperating income (expense) | 4 | 1 | (11) | (9) | (3) | (3) | ||
| Loss, foreign currency transaction, before tax | (1) | (2) | (3) | (6) | (1) | (1) | ||
| Other nonoperating income (expense) | 5 | 3 | (8) | (4) | (2) | (2) | ||
| Interest and debt expense | (4) | (8) | (1) | (2) | (2) | |||
| Income from continuing operations before equity method investments, income taxes: | 434 | 472 | 440 | 358 | 247 | 176 | ||
| Other undisclosed income from continuing operations before income taxes | 4 | 8 | 1 | 2 | 2 | |||
| Income from continuing operations before income taxes: | 434 | 477 | 448 | 359 | 250 | 178 | ||
| Income tax expense | (112) | (123) | (114) | (92) | (63) | (44) | ||
| Income from continuing operations: | 322 | 354 | 334 | 266 | 187 | 134 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 266 | 187 | 134 | |
| Net income available to common stockholders, diluted: | 322 | 354 | 334 | 266 | 187 | 134 | ||
Comprehensive Income ($ in millions)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 322 | 354 | 334 | 266 | 187 | 134 | ||
| Other comprehensive income (loss) | 11 | 7 | 36 | (7) | 14 | (0) | ||
| Comprehensive income: | 333 | 361 | 370 | 259 | 201 | 134 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (48) | (13) | (22) | |||||
| Comprehensive income, net of tax, attributable to parent: | 285 | 348 | 348 | 259 | 201 | 134 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.